SEC Filing | Lincoln Educational Services

View:

Download DOC

Download PDF

Download XLS

form10-q.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

Form 10-Q

(Mark One)

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2008

o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number 000-51371

LINCOLN EDUCATIONAL SERVICES CORPORATION

(Exact name of registrant as specified in its charter)

New Jersey		57-1150621
(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification No.)

200 Executive Drive, Suite 340		07052
West Orange, NJ		(Zip Code)
(Address of principal executive offices)

(973) 736-9340

(Registrant’s telephone number, including area code)

No change

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o		Accelerated filerý

Non-accelerated filer o	(Do not check if a smaller reporting company)	Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

As of August 5, 2008, there were 25,427,733 shares of the registrant’s common stock outstanding.

LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES

INDEX TO FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2008

PART I.	FINANCIAL INFORMATION
Item 1.	Financial Statements	1
	Condensed Consolidated Balance Sheets at June 30, 2008 and December 31, 2007 (unaudited)	1
	Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2008 and 2007 (unaudited)	3
	Condensed Consolidated Statement of Changes in Stockholders’ Equity for the six months ended June 30, 2008 (unaudited)	4
	Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2008 and 2007 (unaudited)	5
	Notes to Unaudited Condensed Consolidated Financial Statements	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	13
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	21
Item 4.	Controls and Procedures	21
PART II.	OTHER INFORMATION	21
Item 1.	Legal Proceedings	21
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	22
Item 4.	Submission of Matters to Vote of Security Holders	22
Item 6.	Exhibits	23

Index

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share amounts)

(Unaudited)

	June 30,		December 31,
	2008		2007

ASSETS
CURRENT ASSETS:
Cash and cash equivalents	$	8,891	$	3,502
Accounts receivable, less allowance of $11,816 and $11,244 at June 30, 2008 and December 31, 2007, respectively		21,871		23,286
Inventories		2,796		2,540
Deferred income taxes, net		4,601		4,575
Due from federal programs		152		6,087
Prepaid income taxes		1,770		-
Prepaid expenses and other current assets		2,877		3,771
Total current assets		42,958		43,761

PROPERTY, EQUIPMENT AND FACILITIES - At cost, net of accumulated depreciation and amortization of $82,570 and $82,931 at June 30, 2008 and December 31, 2007, respectively		108,429		106,564

OTHER ASSETS:
Noncurrent accounts receivable, less allowance of $279 and $159 at June 30, 2008 and December 31, 2007, respectively		2,826		1,608
Deferred finance charges		730		827
Pension plan assets, net		1,730		1,696
Deferred income taxes, net		6,695		5,500
Goodwill		82,714		82,714
Other assets, net		3,166		3,513
Total other assets		97,861		95,858
TOTAL ASSETS	$	249,248	$	246,183

See notes to unaudited condensed consolidated financial statements.

Index

LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share amounts)

(Unaudited)

(Continued)

	June 30,			December 31,
	2008			2007

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Current portion of long-term debt and lease obligations	$	168		$	204
Unearned tuition		28,976			34,810
Accounts payable		11,643			13,721
Accrued expenses		10,700			10,079
Income taxes payable		-			1,460
Other short-term liabilities		741			1,439
Total current liabilities		52,228			61,713

NONCURRENT LIABILITIES:
Long-term debt and lease obligations, net of current portion		31,105			15,174
Other long-term liabilities		6,855			6,829
Total liabilities		90,188			83,716

COMMITMENTS AND CONTINGENCIES (Note 10)

STOCKHOLDERS' EQUITY:
Preferred stock, no par value - 10,000,000 shares authorized, no shares issued and outstanding at June 30, 2008 and December 31, 2007		-			-
Common stock, no par value - authorized 100,000,000 shares at June 30, 2008 and December 31, 2007, issued and outstanding 25,427,733 shares at June 30, 2008 and 25,888,348 shares at December 31, 2007		120,446			120,379
Additional paid-in capital		14,453			12,378
Deferred compensation		(4,127	)		(3,228	)
Treasury stock at cost - 600,000 shares at June 30, 2008 and no shares at December 31, 2007		(6,375	)		-
Retained earnings		36,749			35,024
Accumulated other comprehensive loss		(2,086	)		(2,086	)
Total stockholders' equity		159,060			162,467
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	249,248		$	246,183

See notes to unaudited condensed consolidated financial statements.

Index

LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited)

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2008			2007			2008			2007

REVENUES	$	85,056		$	74,744		$	169,103		$	150,914
COSTS AND EXPENSES:
Educational services and facilities		35,927			33,337			72,555			67,487
Selling, general and administrative		46,440			39,456			92,573			82,641
Loss (gain) on disposal of assets		3			(15	)		40			(15	)
Total costs and expenses		82,370			72,778			165,168			150,113
OPERATING INCOME		2,686			1,966			3,935			801
OTHER:
Interest income		18			35			63			83
Interest expense		(582	)		(670	)		(1,086	)		(1,154	)
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES		2,122			1,331			2,912			(270	)
PROVISION (BENEFIT) FOR INCOME TAXES		881			563			1,187			(108	)
INCOME (LOSS) FROM CONTINUING OPERATIONS		1,241			768			1,725			(162	)
LOSS FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES		-			(2,468	)		-			(3,156	)
NET INCOME (LOSS)	$	1,241		$	(1,700	)	$	1,725		$	(3,318	)
Basic
Earnings (loss) per share from continuing operations	$	0.05		$	0.03		$	0.07		$	(0.01	)
Loss per share from discontinued operations		-			(0.10	)		-			(0.12	)
Net income (loss) per share	$	0.05		$	(0.07	)	$	0.07		$	(0.13	)
Diluted
Earnings (loss) per share from continuing operations	$	0.05		$	0.03		$	0.07		$	(0.01	)
Loss per share from discontinued operations		-			(0.10	)		-			(0.12	)
Net income (loss) per share	$	0.05		$	(0.07	)	$	0.07		$	(0.13	)
Weighted average number of common shares outstanding:
Basic		25,341			25,483			25,500			25,471
Diluted		26,059			25,483			26,154			25,471

See notes to unaudited condensed consolidated financial statements.

Index

LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

(In thousands, except shares amounts)

(Unaudited)

						Additional										Accumulated Other
	Common Stock					Paid-in		Deferred			Treasury			Retained		Comprehensive
	Shares			Amount		Capital		Compensation			Stock			Earnings		Loss			Total
BALANCE - December 31, 2007		25,888,348		$	120,379	$	12,378	$	(3,228	)	$	-		$	35,024	$	(2,086	)	$	162,467
Net income		-			-		-		-			-			1,725		-			1,725
Stock-based compensation expense
Restricted stock		119,485			-		1,427		(899	)		-			-		-			528
Stock options		-			-		643		-			-			-		-			643
Treasury stock purchases		(600,000	)		-		-		-			(6,375	)		-		-			(6,375	)
Tax benefit of options exercised		-			-		5		-			-			-		-			5
Exercise of stock options		19,900			67		-		-			-			-		-			67
BALANCE - June 30, 2008		25,427,733		$	120,446	$	14,453	$	(4,127	)	$	(6,375	)	$	36,749	$	(2,086	)	$	159,060

See notes to unaudited condensed consolidated financial statements.

Index

LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

	Six Months Ended
	June 30,
	2008			2007

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)	$	1,725		$	(3,318	)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization		8,936			7,768
Amortization of deferred finance charges		97			95
Deferred income taxes		(1,221	)		(999	)
Loss (gain) on disposal of assets		40			(15	)
Impairment of goodwill and long-lived assets		-			3,005
Provision for doubtful accounts		9,569			7,980
Stock-based compensation expense		1,171			888
Tax benefit associated with exercise of stock options		(5	)		-
Deferred rent		271			336
(Increase) decrease in assets:
Accounts receivable		(9,372	)		(7,681	)
Inventories		(256	)		386
Prepaid expenses and other current assets		203			(662	)
Due from federal programs		5,935			-
Other assets		255			(267	)
Increase (decrease) in liabilities:
Accounts payable		402			1,714
Other liabilities		(903	)		(278	)
Income taxes		(3,225	)		(10,725	)
Accrued expenses		569			(688	)
Unearned tuition		(5,834	)		(7,834	)
Total adjustments		6,632			(6,977	)
Net cash provided by (used in) operating activities		8,357			(10,295	)
CASH FLOWS FROM INVESTING ACTIVITIES:
Restricted cash		-			(538	)
Capital expenditures		(12,560	)		(11,543	)
Net cash used in investing activities		(12,560	)		(12,081	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from borrowings		23,000			21,500
Payments on borrowings		(7,000	)		-
Proceeds from exercise of stock options		67			111
Tax benefit associated with exercise of stock options		5			45
Principal payments of capital lease obligations		(105	)		(44	)
Purchase of treasury stock		(6,375	)		-
Net cash provided by financing activities		9,592			21,612
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS		5,389			(764	)
CASH AND CASH EQUIVALENTS—Beginning of period		3,502			6,461
CASH AND CASH EQUIVALENTS—End of period	$	8,891		$	5,697

See notes to unaudited condensed consolidated financial statements.

Index

LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

(Continued)

	Six Months Ended
	June 30,
	2008		2007

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest	$	941	$	1,000
Income taxes	$	6,023	$	9,287

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING ACTIVITIES:
Fixed assets acquired in noncash transactions	$	1,440	$	475

See notes to unaudited condensed consolidated financial statements.

Index

LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREE AND SIX MONTHS ENDED JUNE 30, 2008 AND 2007

(In thousands, except share and per share amounts and unless otherwise stated)

(Unaudited)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business Activities – Lincoln Educational Services Corporation and subsidiaries (the "Company") is a diversified provider of career-oriented post-secondary education. The Company offers recent high school graduates and working adults degree and diploma programs in five principal areas of study: automotive technology, health sciences, skilled trades, business and information technology and hospitality services. The Company currently has 35 schools in 17 states across the United States.

Basis of Presentation – The accompanying unaudited condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission and in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Certain information and footnote disclosures normally included in annual financial statements have been omitted or condensed pursuant to such regulations. These statements, should be read in conjunction with the December 31, 2007 consolidated financial statements of the Company, and reflect all adjustments, consisting solely of normal recurring adjustments, necessary to present fairly the consolidated financial position, results of operations, and cash flows for such periods. The results of operations for the three and six months ended June 30, 2008 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2008.

The unaudited condensed consolidated financial statements as of June 30, 2008 and for the three and six months ended June 30, 2008 and 2007 and the audited consolidated financial statements as of December 31, 2007 include the accounts of the Company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated.

Use of Estimates in the Preparation of Financial Statements – The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. On an ongoing basis, the Company evaluates the estimates and assumptions, including those related to revenue recognition, bad debts, fixed assets, goodwill and other intangible assets, stock-based compensation, income taxes, benefit plans and certain accruals. Actual results could differ from those estimates.

Stock Based Compensation – The Company currently accounts for stock-based employee compensation arrangements in accordance with the provisions of SFAS No. 123R, “Share Based Payment.” Reflected in the accompanying condensed consolidated statements of operations were compensation expense of approximately $0.6 million and $0.5 million for the three months ended June 30, 2008 and 2007, respectively, and $1.2 million and $0.9 million for the six months ended June 30, 2008 and 2007, respectively. The Company uses the Black-Scholes valuation model and utilizes straight-line amortization of compensation expense over the requisite service period of the grant. The Company makes an estimate of expected forfeitures upon grant issuance.

2. RECENT ACCOUNTING PRONOUNCEMENTS

In May 2008, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 163, “Accounting for Financial Guarantee Insurance Contracts – an interpretation of FASB Statement No. 60,” (“SFAS No. 163”). SFAS No. 163 requires that an insurance enterprise recognize a claim liability prior to an event of default when there is evidence that credit deterioration has occurred in an insured financial obligation. SFAS No. 163 also clarifies how Statement 60 applies to financial guarantee insurance contracts, including the recognition and measurement to be used to account for premium revenue and claim liabilities. The Statement will be effective for the Company as of January 1, 2009. The implementation of this standard is not expected to have a material impact on the Company’s consolidated financial statements.

In May 2008, the FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting Principles,” (“SFAS No. 162”). SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements. SFAS No. 162 is effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board amendments to AU Section 411, “The Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles”. The implementation of this standard is not expected to have material impact on the Company’s consolidated financial statements.

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities,” (“SFAS No. 161”) – an amendment to FASB Statement No. 133. The Statement is intended to improve financial standards for derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entity's financial position, financial performance, and cash flows. Entities are required to provide enhanced disclosures about: (a) how and why an entity uses derivative instruments; (b) how derivative instruments and related hedged items are accounted for under SFAS No. 133 and its related interpretations; and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. The Statement will be effective for the Company as of January 1, 2009. The adoption of the provision of SFAS No. 161 is not expected to have a material effect on the Company’s consolidated financial statements.

Index

In December 2007, the FASB issued SFAS No. 141R, "Business Combinations". The Statement establishes revised principles and requirements for how the Company will recognize and measure assets and liabilities acquired in a business combination. The new standard requires, among other things, transaction costs incurred in a business combination to be expensed, establishes a new measurement date for valuing acquirer shares issued in consideration for a business combination, and requires the recognition of contingent consideration and pre-acquisition gain and loss contingencies. The Statement will be effective for the Company’s business combinations completed on or after January 1, 2009. The Company expects that the adoption of this Statement could have a material impact on its financial statements in future material acquisitions.

In December 2007, the FASB issued SFAS No. 160, "Noncontrolling Interests in Consolidated Financial Statements, an amendment of Accounting Research Bulletin (“ARB”) No. 51," (“SFAS No. 160”). The Statement establishes accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. The Statement will be effective for the Company as of January 1, 2009. The adoption of the provision of SFAS No. 160 is not expected to have a material effect on the Company’s consolidated financial statements.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities”, (“SFAS No. 159”), providing companies with an option to report selected financial assets and liabilities at fair value. The objective of SFAS No. 159 is to reduce both complexity in accounting for financial instruments and the volatility in earnings caused by measuring related assets and liabilities differently. Historically, GAAP has required different measurement attributes for different assets and liabilities that can create artificial volatility in earnings. SFAS No. 159 helps to mitigate this type of accounting-induced volatility by enabling companies to report related assets and liabilities at fair value, which would likely reduce the need for companies to comply with detailed rules for hedge accounting. SFAS No. 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. SFAS No. 159 requires companies to provide additional information that will help investors and other users of financial statements to more easily understand the effect of the Company’s choice to use fair value on its earnings. It also requires entities to display the fair value of those assets and liabilities for which the entity has chosen to use fair value on the face of the balance sheet. SFAS No. 159 became effective for the Company as of January 1, 2008; however, the Company did not elect to utilize the option to report selected assets and liabilities at fair value.

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements”, (“SFAS No. 157”). SFAS No. 157 defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosures about fair value measurements. This Statement applies under other accounting pronouncements that require or permit fair value measurements; the FASB having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, this Statement does not require any new fair value measurements. The provisions of SFAS No. 157 became effective for the Company as of January 1, 2008. The adoption of the provision of SFAS No. 157 had no effect on the Company’s consolidated financial statements.

3. DISCONTINUED OPERATIONS

On July 31, 2007, the Company’s Board of Directors approved a plan to cease operations at three of the Company’s campuses. As a result of that decision, the Company recognized a non-cash impairment charge related to goodwill at these three campuses of approximately $2.1 million as of June 30, 2007. Additionally, the Company determined that certain long-lived assets would not be recoverable at June 30, 2007 and recorded a non-cash charge of $0.9 million to reduce the carrying value of these assets to their estimated fair value.

As of September 30, 2007, all operations had ceased at these campuses, and accordingly, the results of operations of these campuses have been reflected in the accompanying statements of operations as “Discontinued Operations” for all periods presented.

Index

The following amounts relate to discontinued operations at these three campuses:

	Three Months Ended			Six Months Ended
	June 30, 2007			June 30, 2007
Revenues	$	1,532		$	3,504
Operating expenses		(5,818	)		(8,984	)
		(4,286	)		(5,480	)
Benefit for income taxes		(1,818	)		(2,324	)
Loss from discontinued operations	$	(2,468	)	$	(3,156	)

4. WEIGHTED AVERAGE COMMON SHARES

The weighted average number of common shares used to compute basic and diluted income per share for the three and six months ended June 30, 2008 and 2007, respectively, was as follows:

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2008		2007		2008		2007
Basic shares outstanding		25,340,562		25,483,014		25,500,263		25,471,093
Dilutive effect of stock options		718,502		-		653,908		-
Diluted shares outstanding		26,059,064		25,483,014		26,154,171		25,471,093

For the three months ended June 30, 2008 and 2007, options to acquire 813,208 and 377,500 shares, respectively, and for the six months ended June 30, 2008 and 2007, options to acquire 555,208 and 723,708 shares, respectively, were excluded from the above table as the effect of their inclusion on reported earnings per share would have been antidilutive.

5. GOODWILL AND OTHER INTANGIBLE ASSETS

The Company accounts for its intangible assets in accordance with SFAS No. 142, “Goodwill and Other Intangible Assets.” The Company reviews intangible assets for impairment when indicators of impairment exist. Annually, or more frequently, if necessary, the Company evaluates goodwill for impairment, with any resulting impairment reflected as an operating expense.

There were no changes in the carrying amount of goodwill from the year ended December 31, 2007 to the six months ended June 30, 2008.

Intangible assets, which are included in other assets in the accompanying condensed consolidated balance sheets, consist of the following:

		June 30, 2008						December 31, 2007
	Weighted Average Amortization Period (years)	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Student contracts	1	$	2,215	$	2,215	$	-	$	2,215	$	2,212	$	3
Trade name	Indefinite		1,270		-		1,270		1,270		-		1,270
Accreditation	Indefinite		307		-		307		307		-		307
Curriculum	10		700		243		457		700		208		492
Non-compete	5		201		85		116		201		65		136
Total		$	4,693	$	2,543	$	2,150	$	4,693	$	2,485	$	2,208

Amortization of intangible assets was approximately $27 thousand and $97 thousand for the three months ended June 30, 2008 and 2007, respectively, and $58 thousand and $191 thousand for the six months ended June 30, 2008 and June 2007, respectively.

Index

6. LONG-TERM DEBT

The Company has a credit agreement with a syndicate of banks which expires on February 15, 2010. Under the terms of the credit agreement, the syndicate provided the Company with a $100 million credit facility. The credit agreement permits the issuance of up to $20 million in letters of credit, the amount of which reduces the availability of permitted borrowings under the agreement. At the time of entering into the credit agreement, the Company incurred approximately $0.8 million of deferred finance charges. At June 30, 2008, the Company had outstanding letters of credit aggregating $4.1 million which were primarily comprised of letters of credit for the Department of Education and real estate leases.

The obligations of the Company under the credit agreement are secured by a lien on substantially all of the assets of the Company and its subsidiaries and any assets that it or its subsidiaries may acquire in the future, including a pledge of substantially all of the subsidiaries’ common stock. Outstanding borrowings bear interest at the rate of adjusted LIBOR plus 1.0% to 1.75%, as defined, or a base rate (as defined in the credit agreement). In addition to paying interest on outstanding principal under the credit agreement, the Company and its subsidiaries are required to pay a commitment fee to the lender with respect to the unused amounts available under the credit agreement at a rate equal to 0.25% to 0.40% per year, as defined.

As of December 31, 2007 the Company had $5.0 million outstanding under its credit agreement. During the six months ended June 30, 2008, the Company borrowed an additional $23.0 million and repaid $7.0 million under its credit agreement. As of June 30, 2008, the Company had a total of $21.0 million outstanding under its credit agreement. Interest rates on the loans during the quarter ranged from 3.48% to 5.25%.

The credit agreement contains various covenants, including a number of financial covenants. Furthermore, the credit agreement contains customary events of default as well as an event of default in the event of the suspension or termination of Title IV Program funding for the Company’s and its subsidiaries' schools aggregating 10% or more of the Company’s EBITDA (as defined) or its consolidated total assets and such suspension or termination is not cured within a specified period. As of June 30, 2008, the Company was in compliance with the financial covenants contained in the credit agreement.

7. EQUITY

The Company has two stock incentive plans: a Long-Term Incentive Plan (the “LTIP”) and a Non-Employee Directors Restricted Stock Plan (the “Non-Employee Directors Plan”).

Under the LTIP, certain employees received an award of restricted shares of common stock totaling 200,000 shares, valued at $2.9 million, on October 30, 2007; 80,000 shares, valued at $1.0 million, on February 29, 2008; 8,000 shares, valued at $0.1 million, on May 2, 2008; and 8,000 shares, valued at $0.1 million, on May 5, 2008. The restricted shares vest ratably on the first through fifth anniversary of the grant date; however, there is no vesting period on the right to vote or the right to receive dividends on these restricted shares. The recognized restricted stock expense for the three and six months ended June 30, 2008 was $0.2 million and $0.3 million, respectively. The deferred compensation or unrecognized restricted stock expense under the LTIP as of June 30, 2008 was $3.6 million.

Pursuant to the Non-Employee Directors Plan, each of the Company’s seven non-employee directors receives an annual award of restricted shares of common stock on the date of the Company’s annual meeting of shareholders. The number of shares granted to each non-employee director is based on the fair market value of a share of common stock on that date. The restricted shares vest ratably on the first through third anniversary of the grant date; however, there is no vesting period on the right to vote or the right to receive dividends on these restricted shares. As of June 30, 2008, there were a total of 80,962 shares awarded and 32,607 shares vested under the Non-Employee Directors Plan. The recognized restricted stock expense for the three months ended June 30, 2008 and 2007 was $0.1 million and $0.1 million, respectively, and for the six months ended June 30, 2008 and 2007 was $0.2 million and $0.1 million, respectively. The deferred compensation or unrecognized restricted stock expense under the Non-Employee Directors Plan as of June 30, 2008 and 2007 was $0.5 million and $0.6 million, respectively.

On April 1, 2008, the Company’s Board of Directors approved the repurchase of up to 1,000,000 shares of its common stock over the period of one year. The purchases will be made in the open market or in privately negotiated transactions from time to time as permitted by securities laws and other legal requirements. The timing, manner, price and amount of any repurchases will be determined by the Company in its discretion and will be subject to economic and market conditions, stock price, applicable legal requirements and other factors. The program may be suspended or discontinued at any time. During the three months ended June 30, 2008, the Company repurchased 600,000 shares of its common stock for approximately $6.4 million at an average price of $10.63 per share.

Index

Fair Value of Stock Options

The fair value of the stock options used to compute stock-based compensation is the estimated present value at the date of grant using the Black-Scholes option pricing model. The weighted average fair values of options granted during 2008 were $6.69 using the following weighted average assumptions for grants:

		June 30, 2008
Expected volatility		57.23%
Expected dividend yield		0%
Expected life (term)		6 Years
Risk-free interest rate		2.76% - 3.29%
Expected forfeiture rate		20.00%

The following is a summary of transactions pertaining to the option plans:

	Shares			Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Term	Aggregate Intrinsic Value
Outstanding as of December 31, 2007		1,512,163		$	9.65
Granted		145,500			11.97
Cancelled		(65,500	)		15.76
Exercised		(19,900	)		3.37		$	189
Outstanding as of June 30, 2008		1,572,263			9.69	5.65 years		6,066

Exercisable as of June 30, 2008		1,120,426			7.90	4.56 years		6,059

As of June 30, 2008, the pre-tax compensation expense for all unvested stock option awards was $1.8 million. This amount will be expensed over the weighted-average period of approximately 1.1 years.

The following table presents a summary of options outstanding:

		June 30, 2008
		Stock Options Outstanding						Stock Options Exercisable
Range of Exercise Prices		Shares		Contractual Weighted Average Life (years)		Weighted Average Price		Shares		Weighted Exercise Price
$	1.55		50,898		0.98	$	1.55		50,898	$	1.55
	3.10		632,657		3.54		3.10		632,657		3.10
	4.00-13.99		333,500		8.85		11.47		76,678		9.91
	14.00-19.99		437,708		6.69		15.27		273,993		14.81
	20.00-25.00		117,500		6.11		22.88		86,200		23.07
			1,572,263		5.65		9.69		1,120,426		7.90

8. SLM FINANCIAL CORPORATION LOAN AGREEMENT

The Company entered into a tiered discount loan program agreement, effective September 1, 2007, with SLM Financial Corporation (SLM) to provide up to $16.0 million of private non-recourse loans to qualifying students. Under this agreement, the Company was required to pay SLM either 20% or 30% of all loans disbursed, depending on each student borrower’s credit score. The Company was billed at the beginning of each month based on loans disbursed during the prior month. For the six months ended June 30, 2008, $0.5 million of loans were disbursed, resulting in a $0.1 million loss on sale of receivables. Loss on sale of receivables is included in selling, general and administrative expenses in the accompanying statements of operations.

In January 2008, SLM notified the Company that it was terminating its tiered discount loan program, effective February 18, 2008. The termination of this agreement did not have a significant impact on the Company’s financial condition.

Index

9. INCOME TAXES

The effective tax rate for the three months ended June 30, 2008 and 2007 was 41.5% and 42.3%, respectively and for the six months ended June 30, 2008 and 2007 was 40.8% and 40.0%, respectively.

10. COMMITMENTS AND CONTINGENCIES

Litigation and Regulatory Matters – In the ordinary conduct of its business, the Company is subject to periodic lawsuits, investigations and claims, including, but not limited to, claims involving students or graduates and routine employment matters. Although the Company cannot predict with certainty the ultimate resolution of lawsuits, investigations and claims asserted against it, the Company does not believe that any currently pending legal proceeding to which it is a party will have a material adverse effect on the Company’s business, financial condition, results of operations or cash flows.

11. PENSION PLAN

The Company sponsors a noncontributory defined benefit pension plan covering substantially all of the Company’s union employees. Benefits are provided based on employees’ years of service and earnings. This plan was frozen on December 31, 1994 for non-union employees. While the Company does not expect to make any contributions to the plan in 2008, after considering the funded status of the plan, movements in the discount rate, investment performance and related tax consequences, the Company may choose to make contributions to the plan in any given year. The net periodic benefit income was $17 thousand and $47 thousand for the three months ended June 30, 2008 and 2007, respectively. The net periodic benefit income was $34 thousand and $22 thousand for the six months ended June 30, 2008 and 2007, respectively.

Index

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion may contain forward-looking statements regarding us, our business, prospects and our results of operations that are subject to certain risks and uncertainties posed by many factors and events that could cause our actual business, prospects and results of operations to differ materially from those that may be anticipated by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those described in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2007, as filed with the Securities and Exchange Commission (“SEC”) and in our other filings with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report. We undertake no obligation to revise any forward-looking statements in order to reflect events or circumstances that may subsequently arise. Readers are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the Securities and Exchange Commission that advise interested parties of the risks and factors that may affect our business.

The interim financial statements filed on this Form 10-Q and the discussions contained herein should be read in conjunction with the annual financial statements and notes included in our Form 10-K for the year ended December 31, 2007, as filed with the SEC, which includes audited consolidated financial statements for our three fiscal years ended December 31, 2007.

General

We are a leading and diversified for-profit provider of career-oriented post-secondary education. We offer recent high school graduates and working adults degree and diploma programs in five areas of study: automotive technology, health sciences, skilled trades, business and information technology and hospitality services. Each area of study is specifically designed to appeal to and meet the educational objectives of our student population, while also satisfying the criteria established by various industries, employers and state and federal accrediting bodies. We believe that diversification limits our dependence on any one industry for enrollment growth or placement opportunities and broadens our opportunity to introduce new programs. As of June 30, 2008, 18,597 students were enrolled at our 35 campuses across 17 states. Our campuses primarily attract students from their local communities and surrounding areas, although our destination schools attract students from across the United States, and in some cases, from other countries.

Discontinued Operations

On July 31, 2007, our Board of Directors approved a plan to cease operations at three of our campuses. As a result of that decision, we recognized a non-cash impairment charge related to goodwill at these three campuses of approximately $2.1 million as of June 30, 2007. Additionally, we determined that certain long-lived assets would not be recoverable at June 30, 2007 and recorded a non-cash charge of $0.9 million to reduce the carrying value of these assets to their estimated fair value.

The following amounts relate to discontinued operations at these three campuses:

	Three Months Ended			Six Months Ended
	June 30, 2007			June 30, 2007
Revenues	$	1,532		$	3,504
Operating expenses		(5,818	)		(8,984	)
		(4,286	)		(5,480	)
Benefit for income taxes		(1,818	)		(2,324	)
Loss from discontinued operations	$	(2,468	)	$	(3,156	)

Index

Critical Accounting Policies and Estimates

Our discussions of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. On an ongoing basis, we evaluate our estimates and assumptions, including those related to revenue recognition, bad debts, fixed assets, goodwill and other intangible assets, income taxes and certain accruals. Actual results could differ from those estimates. The critical accounting policies discussed herein are not intended to be a comprehensive list of all of our accounting policies. In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not result in significant management judgment in the application of such principles. We believe that the following accounting policies are most critical to us in that they represent the primary areas where financial information is subject to the application of management’s estimates, assumptions and judgment in the preparation of our consolidated financial statements.

Revenue recognition. Revenues are derived primarily from programs taught at our schools. Tuition revenues, textbook sales and one-time fees, such as nonrefundable application fees and course material fees, are recognized on a straight-line basis over the length of the applicable program, which is the period of time from a student’s start date through his or her graduation date, including internships or externships that take place prior to graduation. If a student withdraws from a program prior to a specified date, any paid but unearned tuition is refunded. Refunds are calculated and paid in accordance with federal, state and accrediting agency standards. Other revenues, such as tool sales and contract training revenues are recognized as goods are delivered or services are performed. On an individual student basis, tuition earned in excess of cash received is recorded as accounts receivable, and cash received in excess of tuition earned is recorded as unearned tuition.

Allowance for uncollectible accounts. Based upon experience and judgment, we establish an allowance for uncollectible accounts with respect to tuition receivables. We use an internal group of collectors, augmented by third-party collectors as deemed appropriate, in our collection efforts. In establishing our allowance for uncollectible accounts, we consider, among other things, a student’s status (in-school or out-of-school), whether or not additional financial aid funding will be collected from Title IV Programs or other sources, whether or not a student is currently making payments and overall collection history. Changes in trends in any of these areas may impact the allowance for uncollectible accounts. The receivables balances of withdrawn students with delinquent obligations are reserved based on our collection history. Although we believe that our reserves are adequate, if the financial condition of our students deteriorates, resulting in an impairment of their ability to make payments, additional allowances may be necessary, which will result in increased selling, general and administrative expenses in the period such determination is made.

Our bad debt expense as a percentage of revenues for the three months ended June 30, 2008 and 2007 was 6.5% and 5.6%, respectively, and for the six months ended June 30, 2008 and 2007 was 5.7% and 5.1%, respectively. Our exposure to changes in our bad debt expense could impact our operations. A 1% increase in our bad debt expense as a percentage of revenues for the three months ended June 30, 2008 and 2007 would have resulted in an increase in bad debt expense of $0.9 million and $0.7 million, respectively, and for the six months ended June 30, 2008 and 2007 would have resulted in an increase in bad debt expense of $1.7 million and $1.5 million, respectively.

Because a substantial portion of our revenues is derived from Title IV programs, any legislative or regulatory action that significantly reduces the funding available under Title IV programs or the ability of our students or schools to participate in Title IV programs could have a material effect on our ability to realize our receivables.

Goodwill. We test our goodwill for impairment annually, or whenever events or changes in circumstances indicate impairment may have occurred, by comparing its fair value to its carrying value. Impairment may result from, among other things, deterioration in the performance of the acquired business, adverse market conditions, adverse changes in applicable laws or regulations, including changes that restrict the activities of the acquired business, and a variety of other circumstances. If we determine that impairment has occurred, we are required to record a write-down of the carrying value and charge the impairment as an operating expense in the period the determination is made. In evaluating the recoverability of the carrying value of goodwill and other indefinite-lived intangible assets, we must make assumptions regarding estimated future cash flows and other factors to determine the fair value of the acquired assets. Changes in strategy or market conditions could significantly impact these judgments in the future and require an adjustment to the recorded balances.

Goodwill represents a significant portion of our total assets. As of June 30, 2008, goodwill represented approximately $83.0 million, or 33.2%, of our total assets. At December 31, 2007, we tested our goodwill for impairment utilizing a market capitalization approach and determined that there was no impairment of our goodwill. No events have occurred subsequently that would mandate retesting.

Index

Stock-based compensation. We currently account for stock-based employee compensation arrangements in accordance with the provisions of Statement of Financial Accounting Standards (“SFAS”) No. 123R, “Share Based Payment.” We use a fair value-based method of accounting for options as prescribed by SFAS No. 123 “Accounting for Stock-Based Compensation.”

Bonus costs. We accrue the estimated cost of our bonus programs using current financial and statistical information as compared to targeted financial achievements and key performance objectives. Although we believe our estimated liability recorded for bonuses is reasonable, actual results could differ and require adjustment of the recorded balance.

Effect of Inflation

Inflation has not had a material effect on our operations.

Recent Accounting Pronouncements

In May 2008, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 163, “Accounting for Financial Guarantee Insurance Contracts – an interpretation of FASB Statement No. 60,” (“SFAS No. 163”). SFAS No. 163 requires that an insurance enterprise recognize a claim liability prior to an event of default when there is evidence that credit deterioration has occurred in an insured financial obligation. SFAS No. 163 also clarifies how Statement 60 applies to financial guarantee insurance contracts, including the recognition and measurement to be used to account for premium revenue and claim liabilities. The Statement will be effective for us as of January 1, 2009. The implementation of this standard is not expected to have a material impact on our consolidated financial statements.

In May 2008, the FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting Principles,” (“SFAS No. 162”). SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements. SFAS No. 162 is effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board amendments to AU Section 411, “The Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles”. The implementation of this standard is not expected to have a material impact on our consolidated financial statements.

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities,” (“SFAS No. 161”) – an amendment to FASB Statement No. 133. The Statement is intended to improve financial standards for derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entity's financial position, financial performance, and cash flows. Entities are required to provide enhanced disclosures about: (a) how and why an entity uses derivative instruments; (b) how derivative instruments and related hedged items are accounted for under SFAS No. 133 and its related interpretations; and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. The Statement will be effective for us as of January 1, 2009. The adoption of the provision of SFAS No. 161 is not expected to have a material effect on our consolidated financial statements.

In December 2007, the FASB issued SFAS No. 141R, "Business Combinations”. The Statement establishes revised principles and requirements for how we will recognize and measure assets and liabilities acquired in a business combination. The new standard requires, among other things, transaction costs incurred in a business combination to be expensed, establishes a new measurement date for valuing acquirer shares issued in consideration for a business combination, and requires the recognition of contingent consideration and pre-acquisition gain and loss contingencies. The Statement will be effective for our business combinations completed on or after January 1, 2009. We expect that the adoption of this Statement could have a material impact on our financial statements in future material acquisitions.

In December 2007, the FASB issued SFAS No. 160, "Noncontrolling Interests in Consolidated Financial Statements, (“SFAS No. 160”), an amendment of Accounting Research Bulletin (“ARB”) No. 51". The Statement establishes accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. The Statement will be effective for us as of January 1, 2009. The adoption of the provision of SFAS No. 160 is not expected to have a material effect on our consolidated financial statements.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities”, (“SFAS No. 159”), providing companies with an option to report selected financial assets and liabilities at fair value. The objective of SFAS No. 159 is to reduce both complexity in accounting for financial instruments and the volatility in earnings caused by measuring related assets and liabilities differently. Historically GAAP has required different measurement attributes for different assets and liabilities that can create artificial volatility in earnings. SFAS No. 159 helps to mitigate this type of accounting-induced volatility by enabling companies to report related assets and liabilities at fair value, which would likely reduce the need for companies to comply with detailed rules for hedge accounting. SFAS No. 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. SFAS No. 159 requires companies to provide additional information that will help investors and other users of financial statements to more easily understand the effect of our choice to use fair value on its earnings. It also requires entities to display the fair value of those assets and liabilities for which the entity has chosen to use fair value on the face of the balance sheet. SFAS No. 159 became effective for us as of January 1, 2008; however, we did not elect to utilize the option to report selected assets and liabilities at fair value.

Index

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements”, (“SFAS No. 157”). SFAS No. 157 defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosures about fair value measurements. This Statement applies under other accounting pronouncements that require or permit fair value measurements; the FASB having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, this Statement does not require any new fair value measurements. The provisions of SFAS No. 157 became effective for us as of January 1, 2008. The adoption of the provision of SFAS No. 157 had no effect on our consolidated financial statements.

Results of Operations

Certain reported amounts in our analysis have been rounded for presentation purposes.

The following table sets forth selected consolidated statements of operations data as a percentage of revenues for each of the periods indicated:

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2008			2007			2008			2007
Revenues		100.0	%		100.0	%		100.0	%		100.0	%
Costs and expenses:
Educational services and facilities		42.2	%		44.6	%		42.9	%		44.7	%
Selling, general and administrative		54.6	%		52.8	%		54.8	%		54.8	%
Total costs and expenses		96.8	%		97.4	%		97.7	%		99.5	%
Operating income		3.2	%		2.6	%		2.3	%		0.5	%
Interest expense, net		(0.7	%)		(0.8	%)		(0.6	%)		(0.7	%)
Income (loss) from continuing operations before income taxes		2.5	%		1.8	%		1.7	%		(0.2	%)
Provision (benefit) for income taxes		1.0	%		0.8	%		0.7	%		(0.1	%)
Income (loss) from continuing operations		1.5	%		1.0	%		1.0	%		(0.1	%)

Three Months Ended June 30, 2008 Compared to Three Months Ended June 30, 2007

Revenues. Revenues increased by $10.3 million, or 13.8%, to $85.1 million for the quarter ended June 30, 2008 from $74.7 million for the quarter ended June 30, 2007. The increase in revenues for the quarter was primarily attributable to a 12.3% increase in average student population, which increased to 18,540 for the quarter ended June 30, 2008 from 16,509 for the quarter ended June 30, 2007. The remainder of this increase was due to tuition increases. For a general discussion of trends in our student enrollment, see “Seasonality and Trends” below.

Educational services and facilities expenses. Our educational services and facilities expenses for the quarter ended June 30, 2008 were $35.9 million, representing an increase of $2.6 million, or 7.8%, as compared to $33.3 million for the quarter ended June 30, 2007. The increase in educational services and facilities expenses was due to instructional expenses and books and tools expenses, which increased by $1.5 million, or 8.3%, and $0.3 million, or 7.8%, respectively, over the same quarter in 2007, reflecting a 20.9% increase in student starts during the second quarter of 2008 as compared to the second quarter of 2007 and as a result of the overall increase in student population. We began the second quarter of 2008 with approximately 1,700 more students than we had on April 1, 2007. The remainder of the increase in educational services and facilities expenses was due to facilities expenses, which increased by approximately $0.8 million over the same quarter in 2007. This increase was due to an increase in depreciation expense resulting from increased levels of capital expenditures during 2007 and the first six months of 2008. Capital expenditures during these periods included the renovation and conversion of our former auto school in Grand Prairie to a skilled trades school, the opening of a culinary school at our Columbia, Maryland campus and the opening of our new campus, Aliante, in North Las Vegas, Nevada. As a percentage of revenues, educational services and facilities expenses for the second quarter of 2008 decreased to 42.2% from 44.6% for the second quarter of 2007.

Selling, general and administrative expenses. Our selling, general and administrative expenses for the quarter ended June 30, 2008 were $46.4 million, representing an increase of $7.0 million, or 17.7%, as compared to $39.5 million for the quarter ended June 30, 2007. The increase in our selling, general and administrative expenses during the period was primarily due to a $0.6 million, or 15.8%, increase in student services, a $1.3 million, or 8.1%, increase in sales and marketing expenses and a $5.1 million, or 25.9%, increase in administrative expenses for the quarter ended June 30, 2008 over the quarter ended June 30, 2007. The increase in student services was primarily due to increases in compensation and benefit expenses attributed to additional financial aid and career services personnel as a result of a larger student population during the second quarter of 2008 as compared to the second quarter of 2007. In addition, we began a pilot program to centralize the back office administration of our financial aid department in an effort to improve the effectiveness of our financial aid processing. This resulted in the hiring of additional financial aid representatives during the quarter ended June 30, 2008. The increase in sales and marketing expenses was due to annual compensation increases to sales representatives as well as increased investments in marketing to continue to grow our student population. The increase in administrative expenses was primarily due to (a) a $3.1 million increase in compensation and benefits, resulting from annual compensation increases, including projected increases in employee bonuses and increased cost of benefits provided to employees; (b) a $1.4 million increase in bad debt expense, and (c) $0.2 million refunded to the U.S. Department of Education resulting from a program review at Southwestern College. As a percentage of revenues, selling, general and administrative expenses for the second quarter of 2008 increased to 54.6% from 52.8% for the second quarter of 2007.

Index

For the quarter ended June 30, 2008, our bad debt expense as a percentage of revenue was 6.5% as compared to 5.6% for the same quarter in 2007. This increase was primarily attributable to higher accounts receivable due to a 13.8% increase in revenues during the second quarter of 2008 as compared to the second quarter of 2007. The number of days sales outstanding at June 30, 2008 increased slightly to 26.4 days compared to 25.0 days at June 30, 2007. The increase in days sales outstanding is directly attributable to our decision to internally finance the gap in student tuition for which students cannot obtain third-party financing. As of June 30, 2008, we had made loan commitments to our students of $20.1 million as compared to $16.5 million and $15.7 million at March 31, 2008 and December 31, 2007, respectively. Loan commitments, net of interest that would be due on the loans through maturity, were $13.7 million at June 30, 2008 as compared to $11.3 million and $10.8 million at March 31, 2008 and December 31, 2007, respectively.

Net interest expense. Our net interest expense for the quarter ended June 30, 2008 was $0.6 million, essentially unchanged from the quarter ended June 30, 2007.

Income taxes. Our provision for income taxes for the quarter ended June 30, 2008 was $0.9 million, or 41.5% of pretax income, as compared to $0.6 million, or 42.3% of pretax income, for the quarter ended June 30, 2007. The decrease in our effective tax rate for the quarter ended June 30, 2008 was primarily attributable to shifts in state taxable income among various states.

Six Months Ended June 30, 2008 Compared to Six Months Ended June 30, 2007

Revenues. Revenues increased by $18.2 million, or 12.1%, to $169.1 million for the six months ended June 30, 2008 from $150.9 million for the six months ended June 30, 2007. The increase in revenues for the period was primarily attributable to a 10.8% increase in average student population, which increased to 18,499 for the six months ended June 30, 2008 from 16,697 for the six months ended June 30, 2007. The remainder of this increase was due to tuition increases. For a general discussion of trends in our student enrollment, see “Seasonality and Trends” below.

Educational services and facilities expenses. Our educational services and facilities expenses for the six months ended June 30, 2008 were $72.6 million, representing an increase of $5.1 million, or 7.5%, as compared to $67.5 million for the six months ended June 30, 2007. The increase in educational services and facilities expenses was due to instructional expenses and books and tools expenses, which increased by $2.6 million, or 7.1%, and $1.2 million, or 16.9%, respectively, over the same period in 2007, reflecting a 13.9% increase in student starts during the six months ended June 30, 2008 as compared to the same period in 2007 and as a result of the overall increase in student population. We began 2008 with approximately 1,400 more students than we had on January 1, 2007 and as of June 30, 2008 our population was approximately 2,350 higher than as of June 30, 2007. The remainder of the increase in educational services and facilities expenses was due to facilities expenses, which increased by approximately $1.3 million over the same period in 2007. This increase was due to an increase in depreciation expense of $1.5 million resulting from increased levels of capital expenditures during 2007 and the first six months of 2008 versus the comparable periods in prior years. These expenditures included the renovation and conversion of our former auto school in Grand Prairie to a skilled trades school, the opening of a culinary school at our Columbia, Maryland campus as well as the opening of our new campus, Aliante, in North Las Vegas, Nevada. These expenditures were offset by decreases in repairs and maintenance during the same period. As a percentage of revenues, educational services and facilities expenses for the six months ended June 30, 2008 decreased to 42.9% from 44.7% for the same period in 2007.

Selling, general and administrative expenses. Our selling, general and administrative expenses for the six months ended June 30, 2008 were $92.6 million, representing an increase of $9.9 million, or 12.0%, as compared to $82.6 million for the quarter ended June 30, 2007. The increase in our selling, general and administrative expenses during the period was primarily due to a $0.8 million, or 10.9%, increase in student services, a $1.4 million, or 4.3%, increase in sales and marketing and a $7.7 million, or 18.4%, increase in administrative expenses for the six months ended June 30, 2008 over the same period in 2007. The increase in student services was primarily due to increases in compensation and benefit expenses attributed to additional financial aid and career services personnel as a result of a larger student population during the six months ended June 30, 2008 as compared to the same period in 2007. In addition, we began a pilot program to centralize the back office administration of our financial aid department in an effort to improve the effectiveness of our financial aid processing. This resulted in the hiring of additional financial aid representatives during the first six months of 2008. The increase in sales and marketing expense was due to annual compensation increases to sales representatives as well as increased investments in marketing to continue to grow our student population. The increase in administrative expenses was primarily due to (a) a $4.1 million increase in compensation and benefits, resulting from annual compensation increases, projected increases in employee bonuses and increased cost of benefits provided to employees; (b) a $1.8 million increase in bad debt expense; (c) $0.2 million refunded to the U.S. Department of Education resulting from a program review at Southwestern College; and (d) a $0.4 million increase in software maintenance expenses resulting from increased software licenses for our student management system. As a percentage of revenues, selling, general and administrative expenses for the six months ended June 30, 2008 was 54.8%, essentially unchanged from the same period in 2007.

Index

For the six months ended June 30, 2008, our bad debt expense as a percentage of revenue was 5.7% as compared to 5.1% for the same period in 2007. This increase was primarily attributable to higher accounts receivable due to a 12.1% increase in revenues during the six months ended June 30, 2008 as compared to the same period in 2007. The number of days sales outstanding for the six months ended June 30, 2008 increased slightly to 26.6 days compared to 24.6 days for the same period in 2007 primarily due to the our decision to internally finance the gap in student tuition for which students cannot obtain third-party financing.

Net interest expense. Our net interest expense for the six months ended June 30, 2008 decreased slightly to $1.0 million from $1.1 million for the same period in 2007 due to lower average borrowings outstanding during the period.

Income taxes. Our provision for income taxes for the six months ended June 30, 2008 was $1.2 million, or 40.8% of pretax income, as compared to a benefit of $0.1 million, or 40.0% of pretax loss, for the same period in 2007.

Liquidity and Capital Resources

Our primary capital requirements are for facility expansion and maintenance, acquisitions and the development of new programs. Our principal sources of liquidity have been cash provided by operating activities and borrowings under our credit agreement.

The following chart summarizes the principal elements of our cash flows (in thousands):

	Six Months Ended
	June 30,
	2008			2007
Net cash provided (used in) by operating activities	$	8,357		$	(10,295	)
Net cash used in investing activities		(12,560	)		(12,081	)
Net cash provided by financing activities		9,592			21,612

At June 30, 2008, we had cash and cash equivalents of $8.9 million, representing an increase of approximately $5.4 million as compared to $3.5 million as of December 31, 2007. Historically, we have financed our operating activities and organic growth primarily through cash generated from operations. We have financed acquisitions primarily through borrowings under our credit facility and cash generated from operations. During the first six months of 2008, we borrowed $23.0 million and repaid $7.0 million under our credit facility. We currently anticipate that we will be able to meet both our short-term cash needs, as well as our need to fund operations and meet our obligations beyond the next twelve months with cash generated by operations, existing cash balances and, if necessary, borrowings under our credit agreement. In addition, in the future we may also consider accessing financial markets as a source of liquidity for capital requirements, acquisitions and general corporate purposes to the extent such requirements are not satisfied by cash on hand or operating cash flows. At June 30, 2008, we had net borrowings available under our $100 million credit agreement of approximately $74.9 million, including a $15.9 million sub-limit on letters of credit.

Our primary source of cash is tuition collected from the students. The majority of students enrolled at our schools rely on funds received under various government-sponsored student financial aid programs to pay a substantial portion of their tuition and other education-related expenses. The largest of these programs are Title IV Programs which represented approximately 80% of our cash receipts relating to revenues in 2007. Students must apply for a new loan for each academic period. Federal regulations dictate the timing of disbursements of funds under Title IV Programs and loan funds are generally provided by lenders in two disbursements for each academic year. The first disbursement is usually received approximately 30 days after the start of a student's academic year and the second disbursement is typically received at the beginning of the sixteenth week from the start of the student's academic year. Certain types of grants and other funding are not subject to a 30-day delay. Our programs range from 14 to 105 weeks. In certain instances, if a student withdraws from a program prior to a specified date, any paid but unearned tuition or prorated Title IV financial aid is refunded according to state and federal regulations.

As a result of the significance of the Title IV funds received by our students, we are highly dependent on these funds to operate our business. Any reduction in the level of Title IV funds that our students are eligible to receive or any impact on our ability to be able to receive Title IV funds would have a significant impact on our operations and our financial condition. See "Risk Factors" in Item 1A, included in our Annual Report on Form 10-K for the year ended December 31, 2007.

Index

Cash Flow Operating Activities

Net cash provided by operating activities was $8.4 million for the six months ended June 30, 2008 compared to net cash used of $10.3 million for the six months ended June 30, 2007. The $18.7 million increase in cash provided by operating activities was primarily due to an increase in net income of approximately $5.0 million for the six months ended June 30, 2008 as compared to a net loss for the six months ended June 30, 2007, an approximately $5.9 million increase of cash received from federal fund programs and a reduction of approximately $3.3 million in cash paid for income taxes for the six months ended June 30, 2008 as compared to the six months ended June 30, 2007, offset by a reduction in unearned tuition of $5.8 million and other working capital items.

Cash Flow Investing Activities

Net cash used in investing activities increased by $0.5 million to $12.6 million for the six months ended June 30, 2008 from $12.1 million for the six months ended June 30, 2007. Our cash used in investing activities was primarily related to purchases of property and equipment. Our capital expenditures primarily resulted from facility expansion, leasehold improvements, and investments in classroom and shop technology.

Capital expenditures are expected to continue to increase in the remainder of 2008 as we upgrade and expand current equipment and facilities or open new facilities to meet increased student enrollments. We anticipate capital expenditures to range between 8% and 10% of revenues in 2008 and expect to fund these capital expenditures with cash generated from operating activities and, if necessary, with borrowings under our credit agreement.

Cash Flow Financing Activities

Net cash provided by financing activities was $9.6 million for the six months ended June 30, 2008, as compared to $21.6 million for the six months ended June 30, 2007. This decrease of $12.0 million was attributable to an increase in repayments of borrowings of $7.0 million and repurchases of our common stock for $6.4 million partially offset by an increase in our net borrowings under our credit agreement of $1.5 million for the six months ended June 30, 2008, as compared to the six months ended June 30, 2007. Due to normal seasonal patterns, our student population is generally at the lowest level during the first half of the year and increases during the second half of the year. As a result, during the first half of the year, we typically borrow funds to finance our operations and repay those funds in the second half of the year.

On April 1, 2008, our Board of Directors approved the repurchase of up to 1,000,000 shares of our common stock over the period of one year. During the quarter ended June 30, 2008, we repurchased 600,000 shares of our common stock for approximately $6.4 million.

Under the terms of our credit agreement, the lending syndicate provided us with a $100 million credit facility with a term of five years. The credit agreement permits the issuance of letters of credit of up to $20 million, the amount of which reduces the availability of permitted borrowings under the agreement.

The following table sets forth our long-term debt (in thousands):

	At June 30,			At December 31,
	2008			2007
Credit agreement	$	21,000		$	5,000
Finance obligation		9,672			9,672
Automobile loans		5			16
Capital leases (with rates ranging from 2.9% to 8.5%)		596			690
Subtotal		31,273			15,378
Less current maturities		(168	)		(204	)
Total long-term debt	$	31,105		$	15,174

Contractual Obligations

Long-term Debt. As of June 30, 2008, our long-term debt consisted of amounts borrowed under our credit agreement, the finance obligation in connection with our sale-leaseback transaction in 2001 and amounts due under capital lease obligations.

Lease Commitments. We lease offices, educational facilities and equipment for varying periods through the year 2023 at basic annual rentals (excluding taxes, insurance, and other expenses under certain leases).

Index

The following table contains supplemental information regarding our total contractual obligations as of June 30, 2008, measured from the end of our fiscal year, December 31, 2007 (in thousands):

	Payments Due by Period
	Total		Less than 1 year		1-3 years		4-5 years		After 5 years
Credit agreement	$	21,000	$	-	$	21,000	$	-	$	-
Capital leases (including interest)		706		207		325		174		-
Operating leases		127,215		16,359		27,024		24,274		59,558
Rent on finance obligation		11,857		1,381		2,763		2,763		4,950
Automobile loans (including interest)		5		5		-		-		-
Total contractual cash obligations	$	160,783	$	17,952	$	51,112	$	27,211	$	64,508

Off-Balance Sheet Arrangements

We had no off-balance sheet arrangements as of June 30, 2008, except for our letters of credit of $4.1 million which are primarily comprised of letters of credit for the DOE and security deposits in connection with certain of our real estate leases. These off-balance sheet arrangements do not adversely impact our liquidity or capital resources.

Seasonality and Trends

Our net revenues and operating results normally fluctuate as a result of seasonal variations in our business, principally due to changes in total student population. Student population varies as a result of new student enrollments, graduations, student attrition and seasonal enrollment patterns. Historically, our schools have experienced lower student populations in our first and second quarters and larger class starts in the third and fourth quarters as well as higher student attrition in the first half of the year. Our second half growth is largely dependent on a successful high school recruiting season. We recruit our high school students several months ahead of their scheduled start dates, and thus, while we have visibility on the number of students who have expressed interest in attending our schools, we cannot predict with certainty the actual number of new student enrollments and the related impact on revenues. Our expenses, however, do not vary significantly over the course of a year with changes in our student population and net revenues. During the first half of the year, we make significant investments in marketing, staff, programs and facilities to ensure that we meet our second half targets and, as a result, such expenses do not fluctuate significantly on a quarterly basis. To the extent new student enrollments, and related revenues, in the second half of the year fall short of our estimates, our operating results could suffer. We expect quarterly fluctuations in operating results to continue as a result of seasonal enrollment patterns. Such patterns may change, however, as a result of new school openings, new program introductions, increased enrollments of students and/or acquisitions.

We achieved positive organic growth in the second half of 2007 and into the first and second quarters of 2008. We began the second quarter of 2008 with approximately 1,700 more students than we had on April 1, 2007, which we attribute to improved execution resulting from the growth initiatives we introduced in the third quarter of 2006 and not from any changes in the macro environment. Similar to other public for-profit post secondary education companies, in the recent past, the increase in our average undergraduate enrollments had not met anticipated growth rates. As a result of the slow down in 2005 and 2006, we entered 2007 with fewer students enrolled than we had in January 2006. This trend continued through the first quarter of 2007 and resulted in a shortfall in our expected enrollments during the first quarter of 2007. The slow down that has occurred in the for-profit post secondary education sector appears to have had a greater impact on companies, like ours, that are more dependent on their on-ground business as opposed to on-line students. We believe that the slow down can be attributed to many factors, including (a) the economy (b) the availability of student financing; (c) the dependency on television to attract students to our school; (d) turnover of our sales representatives; and (e) increased competition in the marketplace. These trends began to reverse in the second quarter of 2007.

We believe that our growth initiatives and the steps we have taken as well as our program diversification have positioned us well to produce positive growth over the long-term.

Start-ups, campus expansions and acquisitions also negatively impact operating income. We incur sales and marketing costs as well as campus personnel costs in advance of the opening of each campus. Typically we begin to incur such costs approximately 15 months in advance of the campus opening with the majority of such costs being incurred in the nine-month period prior to a campus opening.

Index

Update Regarding Regulatory and Accreditation Matters

The U.S. Department of Education (“DOE”) conducted a program review at Southwestern College (“SWC”) and issued an initial program review report, dated February 6, 2008, in which it identified potential instances of noncompliance with certain DOE requirements. SWC responded to the DOE initial program review report on April 3, 2008. In a letter, dated May 29, 2008, the DOE issued a Final Program Review Determination and SWC refunded $0.2 million to the DOE.

In a letter received from the Accrediting Commission of Career Schools and Colleges of Technology (“ACCSCT”), dated July 7, 2008, we were informed of a “show cause” action regarding our Lincoln Technical Institute institution in Philadelphia, PA. An institution under “show cause” is required to satisfy its accrediting agency within a prescribed period, typically 18 months, that it has satisfactorily resolved the deficiency. We expect to respond to ACCSCT’s “show cause” action on or before August 22, 2008, for review at ACCSCT’s November 2008 meeting.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to certain market risks as part of our on-going business operations. We have a credit agreement with a syndicate of banks. Our obligations under the credit agreement are secured by a lien on substantially all of our assets and our subsidiaries and any assets that we or our subsidiaries may acquire in the future, including a pledge of substantially all of our subsidiaries’ common stock. Outstanding borrowings bear interest at the rate of adjusted LIBOR plus 1.0% to 1.75%, as defined, or a base rate (as defined in the credit agreement). As of June 30, 2008, we had $21.0 million outstanding under our credit agreement. The interest rate under this borrowing was ranged from 3.48% to 5.25% at June 30, 2008.

Based on our outstanding debt balance, a change of one percent in the interest rate would cause a change in interest expense of approximately $0.2 million, or less than $.01 per basic share, on an annual basis. Changes in interest rates could have an impact on our operations, which are greatly dependent on students’ ability to obtain financing. Any increase in interest rates could greatly impact our ability to attract students and have an adverse impact on the results of our operations.

The remainder of our interest rate risk is associated with miscellaneous capital equipment leases, which are not significant.

Item 4. CONTROLS AND PROCEDURES

(a) Evaluation of disclosure controls and procedures. Our Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of our disclosure controls and procedures (as defined in Securities Exchange Act Rule 13a-15(e)) as of the end of the quarterly period covered by this report, have concluded that our disclosure controls and procedures are adequate and effective to reasonably ensure that material information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specific by Securities and Exchange Commissions’ Rules and Forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

(b) Changes in Internal Control Over Financial Reporting. There were no changes made during our most recently completed fiscal quarter in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS

In the ordinary conduct of our business, we are periodically subject to lawsuits, investigations and claims, including, but not limited to, claims involving students or graduates and routine employment matters. Although we cannot predict with certainty the ultimate resolution of lawsuits, investigations and claims asserted against us, we do not believe that any currently pending legal proceeding to which we are a party will have a material adverse effect on our business or financial condition, results of operations or cash flows.

Index

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On April 1, 2008, our Board of Directors approved the repurchase of up to 1,000,000 shares of our common stock over the period of one year. The following table outlines repurchases of our common stock during the quarter ended June 30, 2008:

Period	Total Number of Shares Purchased		Average Price Paid per Share		Total Number of Shares Purchased		Maximum Number of Shares That May Yet Be Purchased

April 1, 2008 -- April 30, 2008		--		--		--		1,000,000
May 1, 2008 -- May 31, 2008		600,000	$	10.63		600,000		400,000
June 1, 2008 -- June 30, 2008		--		--		--		400,000
Total		600,000	$	10.63		600,000		400,000

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

At our annual meeting held on May 2, 2008, the shareholders voted to approve all of management’s proposals as follows:

1. For the election of eight directors to hold office until our next annual meeting, the voting for each nominee was:

	Votes For	Votes Withheld
David F. Carney	24,681,291	12,549
Alexis P. Michas	23,985,676	708,164
James J. Burke, Jr.	23,985,676	708,164
Jerry G. Rubenstein	24,690,190	3,650
Paul E. Glaske	24,690,190	3,650
Peter S. Burgess	24,689,690	4,150
J. Barry Morrow	24,689,690	4,150
Celia H. Currin	24,690,190	3,650

2. For ratifying the appointment of Deloitte & Touche LLP as our independent registered public accounting firm for our fiscal year ending December 31, 2008:

Votes For		Votes Against		Abstained
24,685,098		3,292		5,450

Index

Item 6. EXHIBITS

EXHIBIT INDEX

The following exhibits are filed with or incorporated by reference into this Form 10-Q.

Exhibit Number		Description

3.1		Amended and Restated Certificate of Incorporation of the Company (1).

3.2		Amended and Restated By-laws of the Company (2).

4.1		Stockholders’ Agreement, dated as of September 15, 1999, among Lincoln Technical Institute, Inc., Back to School Acquisition, L.L.C. and Five Mile River Capital Partners LLC (1).

4.2		Letter agreement, dated August 9, 2000, by Back to School Acquisition, L.L.C., amending the Stockholders’ Agreement (1).

4.3		Letter agreement, dated August 9, 2000, by Lincoln Technical Institute, Inc., amending the Stockholders’ Agreement (1).

4.4		Management Stockholders Agreement, dated as of January 1, 2002, by and among Lincoln Technical Institute, Inc., Back to School Acquisition, L.L.C. and the Stockholders and other holders of options under the Management Stock Option Plan listed therein (1).

4.5		Assumption Agreement and First Amendment to Management Stockholders Agreement, dated as of December 20, 2007, by and among Lincoln Educational Services Corporation, Lincoln Technical Institute, Inc., Back to School Acquisition, L.L.C. and the Management Investors parties therein (6).

4.6		Registration Rights Agreement between the Company and Back to School Acquisition, L.L.C. (2).

4.7		Specimen Stock Certificate evidencing shares of common stock (1).

10.1		Credit Agreement, dated as of February 15, 2005, among the Company, the Guarantors from time to time parties thereto, the Lenders from time to time parties thereto and Harris Trust and Savings Bank, as Administrative Agent (1).

10.2		Amended and Restated Employment Agreement, dated as of February 1, 2007, between the Company and David F. Carney (3).

10.3		Separation and Release Agreement, dated as of October 15, 2007, between the Company and Lawrence E. Brown (4).

10.4		Amended and Restated Employment Agreement, dated as of February 1, 2007, between the Company and Scott M. Shaw (3).

10.5		Amended and Restated Employment Agreement, dated as of February 1, 2007, between the Company and Cesar Ribeiro (3).

10.6		Amended and Restated Employment Agreement, dated as of February 1, 2007, between the Company and Shaun E. McAlmont (3).

10.7		Lincoln Educational Services Corporation 2005 Long Term Incentive Plan (1).

10.8		Lincoln Educational Services Corporation 2005 Non Employee Directors Restricted Stock Plan (1).

10.9		Lincoln Educational Services Corporation 2005 Deferred Compensation Plan (1).

Index

10.10		Lincoln Technical Institute Management Stock Option Plan, effective January 1, 2002 (1).

10.11		Form of Stock Option Agreement, dated January 1, 2002, between Lincoln Technical Institute, Inc. and certain participants (1).

10.12		Form of Stock Option Agreement under our 2005 Long Term Incentive Plan (7).

10.13		Form of Restricted Stock Agreement under our 2005 Long Term Incentive Plan (7).

10.14		Management Stock Subscription Agreement, dated January 1, 2002, among Lincoln Technical Institute, Inc. and certain management investors (1).

10.15		Stockholder’s Agreement among Lincoln Educational Services Corporation, Back to School Acquisition L.L.C., Steven W. Hart and Steven W. Hart 2003 Grantor Retained Annuity Trust (2).

10.16		Stock Purchase Agreement, dated as of March 30, 2006, among Lincoln Technical Institute, Inc., and Richard I. Gouse, Andrew T. Gouse, individually and as Trustee of the Carolyn Beth Gouse Irrevocable Trust, Seth A. Kurn and Steven L. Meltzer (5).

31.1 *		Certification of Chairman & Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2 *		Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32 *		Certification of Chairman & Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

(1)	Incorporated by reference to the Company’s Registration Statement on Form S-1 (Registration No. 333-123664).

(2)	Incorporated by reference to the Company’s Form 8-K dated June 28, 2005.

(3)	Incorporated by reference to the Company’s Form 10-K for the year ended December 31, 2006.

(4)	Incorporated by reference to the Company’s Form 8-K dated October 15, 2007.

(5)	Incorporated by reference to the Company’s Form 10-Q for the quarterly period ended March 31, 2006.

(6)	Incorporated by reference to the Company’s Registration Statement on Form S-3 (Registration No. 333-148406).

(7)	Incorporated by reference to the Company’s Form 10-K for the year ended December 31, 2007.

*	Filed herewith.

Index

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

LINCOLN EDUCATIONAL SERVICES CORPORATION

Date: August 6, 2008	By:	/s/ Cesar Ribeiro
		Cesar Ribeiro
		Chief Financial Officer
		(Principal Accounting and Financial Officer)

ex31_1.htm

EXHIBIT 31.1

CERTIFICATION

I, David F. Carney, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Lincoln Educational Services Corporation;

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;

5.	The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 6, 2008

/s/ David F. Carney
David F. Carney
Chairman & Chief Executive Officer

ex31_2.htm

EXHIBIT 31.2

CERTIFICATION

I, Cesar Ribeiro, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Lincoln Educational Services Corporation;

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

5.	The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 6, 2008

/s/ Cesar Ribeiro
Cesar Ribeiro
Chief Financial Officer

ex32.htm

EXHIBIT 32

CERTIFICATION

Pursuant to 18 U.S.C. 1350 as adopted by

Section 906 of the Sarbanes-Oxley Act of 2002

Each of the undersigned, David F. Carney, Chairman and Chief Executive Officer of Lincoln Educational Services Corporation (the “Company”), and Cesar Ribeiro, Chief Financial Officer of the Company, has executed this certification in connection with the filing with the Securities and Exchange Commission of the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2008 (the “Report”).

Each of the undersigned hereby certifies that, to his respective knowledge:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:

August 6, 2008

/s/ David F. Carney
David F. Carney
Chairman & Chief Executive Officer


/s/ Cesar Ribeiro
Cesar Ribeiro
Chief Financial Officer