Lincoln Educational Services Reports Second Quarter Results and Increases Outlook for Full Year 2025
Second Quarter 2025 Financial and Operational Highlights
(Quarter ended
Financial Performance
- Revenue of
$116.5 million , an increase of 13.2%, 15.1% excluding the Transitional segment - Adjusted EBITDA of
$10.5 million , an increase of 68.4% - Net income of
$1.6 million , compared to$0.7 million net loss - Based on strong first half performance and favorable operating trends, guidance for 2025 has been raised
Student Metrics*
- Student starts up by 19.5%, or 21.8% excluding the Transitional segment
- Organic student starts up by 18.6%**
- Quarter-end student population up by 18.2%, or 20.6% excluding the Transitional segment
* Includes 2,764 student starts on
** Excludes student starts from our programs launched in 2024 and 2025, discontinued programs,
A complete listing of Lincoln's non-GAAP measures is described and reconciled to the corresponding GAAP measures at the end of this release.
Campus Development Activity
Nashville, TN campus relocation completed in March. Student starts and revenue performance are exceeding expectations, with two new programs set to launch in October.Houston, TX campus received regulatory approval in June. Student enrollments are underway, with first classes expected to start in early Q4.Levittown, PA campus relocation completed and existing automotive students already transferred to the new location in August. HVAC, electrical and welding programs to start in September.
“Our operating and financial momentum continued to build throughout the second quarter as we generated nearly 22 percent student start growth and grew revenues by more than 15 percent from campus operations, as well as increased consolidated adjusted EBITDA by 68%. As a result of our performance continuing to exceed expectations during the first half of 2025, and current operating trends, we are raising our full-year guidance,” said
“Our growth is driven by continued rising demand for high-value career-focused training, the effective and efficient execution of our growth strategy, successful implementation of our Lincoln 10.0 hybrid teaching model, which is delivering increased instructional leverage, and ongoing improvements in our marketing efficiency.
“Campus development remains a key growth driver with our new
“We believe we are exceptionally well-positioned to meet unmet market needs in up to a dozen additional markets and are actively exploring these opportunities for additional new campuses. The demand for high-value programs that train students for rewarding, long-lasting careers continues to grow, as does the need by America’s corporations to fill their skills gap. Our increased outlook for 2025, the continued growth in student demand for our programs and our success with our campus development efforts positions Lincoln to exceed the longer-term 2027 targets of approximately
2025 SECOND QUARTER FINANCIAL RESULTS
(Quarter ended
- Revenue increased by
$13.6 million , or 13.2% to$116.5 million , primarily due to a 16.0% increase in average student population, from the higher beginning of the year population and our strong start growth in both the first and second quarters of 2025. - Educational services and facilities expense increased by
$1.2 million , or 2.7% to$46.8 million . This increase includes a$1.0 million reduction related to the Transitional segment, which incurred expenses in the prior year but not in the current period. On a comparable basis, educational services and facilities expense increased by$2.2 million . As a percentage of revenue, educational services and facilities expense declined to 40.2% from 44.3% in the prior year, demonstrating improved operating efficiency at our campuses as we scale operations. - Selling, general and administrative expense increased by
$9.2 million , or 15.9% to$67.1 million . This includes a$1.1 million reduction related to the Transitional segment, which had expenses in the prior year but none in the current period. The increase over the prior year was primarily driven by$7.6 million or 36.5% higher administrative expense, due to higher medical claims expense, costs associated with our expanding student population and compensation expense including performance-based incentive compensation in line with improved financial performance. Additionally, although marketing expense increased slightly, our cost per student start declined 14.0% compared to the prior year period, reflecting a greater return on investment.
2025 SECOND QUARTER SEGMENT RESULTS
Campus Operations Segment
Revenue increased by
Transitional Segment
During 2024, the Company’s Summerlin,
Corporate and Other
This category includes unallocated expenses incurred on behalf of the entire Company. Corporate and other expenses were
SIX MONTHS FINANCIAL RESULTS
(Period ended June 30, 2025, compared to June 30, 2024)
- Total revenue increased by 13.4% to $234.0 million
- Student starts grew by 18.1%*, or 21.4%* excluding the Transitional segment
- Quarter-end student population rose by 18.2%*, or 20.6%* excluding the Transitional segment
- Adjusted EBITDA increased by 65.4% to
$21.1 million - Net income of
$3.5 million , compared to$0.9 million net loss
* Includes 2,764 student starts on
FULL YEAR 2025 OUTLOOK
Based on the 2025 first half operating and financial results, as well as the outlook for the remainder of the year, the Company is raising its financial guidance for revenue, adjusted EBITDA, net income, capital expenditures, and student starts as follows:
| (In millions, except for student starts) | Previous FY 2025 Guidance |
Updated FY 2025 Guidance |
|||||||||||
| Revenue | $ | 485 | - | 495 | $ | 490 | - | 500 | |||||
| Adjusted EBITDA | $ | 58 | - | 63 | 1 | $ | 60 | - | 65 | 1 | |||
| Net income | $ | 10 | - | 15 | $ | 13 | - | 18 | |||||
| Capital expenditures | $ | 70 | - | 75 | $ | 75 | - | 80 | |||||
| Student starts | 10 | % | - | 14 | % | 12 | % | - | 15 | % | |||
| 1 | The guidance in this release includes references to non-GAAP operating measures. A reconciliation to the midpoint of our guidance can be reviewed below in the non-GAAP operating measures at the end of this release. |
As a reminder, to provide a clearer view of the Company’s underlying performance, guidance excludes non-cash stock-based compensation and one-time, non-recurring items. Additionally, it excludes pre-opening costs, as well as net operating losses from new campuses, for up to four quarters after the campus opening, or until the campus becomes profitable, whichever occurs first. In terms of relocating the
CONFERENCE CALL INFO
Lincoln will host a conference call today at
An archived version of the webcast will be accessible for 90 days at http://www.lincolntech.edu.
ABOUT
FORWARD-LOOKING STATEMENTS
Statements in this press release and in oral statements made from time to time by representatives of
| LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES | |||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
| (In thousands, except share amounts) | |||||
| (Unaudited) | |||||
| |
|
||||
| 2025 | 2024 | ||||
| ASSETS | |||||
| CURRENT ASSETS: | |||||
| Cash and cash equivalents | $ | 16,701 | $ | 59,273 | |
| Accounts receivable, less allowance of |
47,256 | 42,983 | |||
| Inventories | 4,504 | 3,053 | |||
| Prepaid income taxes | 2,794 | - | |||
| Prepaid expenses and other current assets | 8,374 | 4,793 | |||
| Asset held for sale | - | 1,150 | |||
| Total current assets | 79,629 | 111,252 | |||
| PROPERTY, EQUIPMENT AND FACILITIES - At cost, net of accumulated depreciation and amortization of |
149,142 | 103,533 | |||
| OTHER ASSETS: | |||||
| Noncurrent receivables, less allowance of |
21,139 | 19,627 | |||
| Deferred finance charges | 354 | 323 | |||
| Deferred income taxes, net | 24,812 | 25,359 | |||
| Operating lease right-of-use assets | 132,713 | 136,034 | |||
| Finance lease right-of-use assets | 25,910 | 26,745 | |||
| 10,742 | 10,742 | ||||
| Other assets, net | 1,325 | 1,387 | |||
| Pension plan assets, net | 1,555 | 1,554 | |||
| Total other assets | 218,550 | 221,771 | |||
| TOTAL ASSETS | $ | 447,321 | $ | 436,556 | |
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||
| CURRENT LIABILITIES: | |||||
| Unearned tuition | $ | 28,083 | $ | 30,631 | |
| Accounts payable | 33,990 | 37,026 | |||
| Accrued expenses | 15,438 | 11,986 | |||
| Income taxes payable | - | 1,072 | |||
| Current portion of operating lease liabilities | 10,741 | 9,497 | |||
| Total current liabilities | 88,252 | 90,212 | |||
| NONCURRENT LIABILITIES: | |||||
| Long-term portion of operating lease liabilities | 134,494 | 138,803 | |||
| Long-term portion of finance lease liabilities | 30,897 | 29,261 | |||
| Long-term debt | 13,000 | - | |||
| Other long-term liabilities | - | 16 | |||
| Total liabilities | 266,643 | 258,292 | |||
| COMMITMENTS AND CONTINGENCIES | |||||
| STOCKHOLDERS' EQUITY: | |||||
| Common stock, no par value - authorized 100,000,000 shares at |
48,181 | 48,181 | |||
| Additional paid-in capital | 49,554 | 50,639 | |||
| Retained earnings | 82,669 | 79,170 | |||
| Accumulated other comprehensive loss | 274 | 274 | |||
| Total stockholders' equity | 180,678 | 178,264 | |||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 447,321 | $ | 436,556 | |
| LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES | |||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) | |||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| REVENUE | $ | 116,474 | $ | 102,914 | $ | 233,980 | $ | 206,281 | |||||||
| COSTS AND EXPENSES: | |||||||||||||||
| Educational services and facilities | 46,791 | 45,561 | 94,199 | 88,584 | |||||||||||
| Selling, general and administrative | 67,061 | 57,865 | 133,965 | 118,359 | |||||||||||
| (Gain) loss on sale of assets | (256 | ) | 604 | (476 | ) | 913 | |||||||||
| Total costs & expenses | 113,596 | 104,030 | 227,688 | 207,856 | |||||||||||
| OPERATING INCOME (LOSS) | 2,878 | (1,116 | ) | 6,292 | (1,575 | ) | |||||||||
| OTHER: | |||||||||||||||
| Interest income | 11 | 638 | 125 | 1,336 | |||||||||||
| Interest expense | (813 | ) | (667 | ) | (1,514 | ) | (1,234 | ) | |||||||
| INCOME (LOSS) BEFORE INCOME TAXES | 2,076 | (1,145 | ) | 4,903 | (1,473 | ) | |||||||||
| PROVISION (BENEFIT) FOR INCOME TAXES | 522 | (463 | ) | 1,404 | (577 | ) | |||||||||
| NET INCOME AND COMPREHENSIVE INCOME (LOSS) | $ | 1,554 | $ | (682 | ) | $ | 3,499 | $ | (896 | ) | |||||
| Basic | |||||||||||||||
| Net income (loss) per common share | $ | 0.05 | $ | (0.02 | ) | $ | 0.11 | $ | (0.03 | ) | |||||
| Diluted | |||||||||||||||
| Net income (loss) per common share | $ | 0.05 | $ | (0.02 | ) | $ | 0.11 | $ | (0.03 | ) | |||||
| Weighted average number of common shares outstanding: | |||||||||||||||
| Basic | 30,990 | 30,660 | 30,900 | 30,481 | |||||||||||
| Diluted | 31,271 | 30,660 | 31,172 | 30,481 | |||||||||||
| LINCOLN EDUCATIONAL SERVICES CORPORATION AND SUBSIDIARIES | |||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
| (In thousands) | |||||||
| (Unaudited) | |||||||
| Six Months Ended | |||||||
| 2025 | 2024 | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
| Net income (loss) | $ | 3,499 | $ | (896 | ) | ||
| Adjustments to reconcile net income to net cash used in operating activities: | |||||||
| Depreciation and amortization | 7,637 | 5,501 | |||||
| Finance lease amortization | 835 | 787 | |||||
| Amortization of deferred finance charges | 90 | 57 | |||||
| Deferred income taxes | 547 | 421 | |||||
| (Gain) loss on sale of assets | (476 | ) | 913 | ||||
| Fixed asset donations | (197 | ) | (178 | ) | |||
| Provision for credit losses | 25,012 | 25,537 | |||||
| Stock-based compensation expense | 2,548 | 2,104 | |||||
| (Increase) decrease in assets: | |||||||
| Accounts receivable | (30,797 | ) | (32,977 | ) | |||
| Inventories | (1,451 | ) | 603 | ||||
| Prepaid income taxes | (2,794 | ) | (5,220 | ) | |||
| Prepaid expenses and current assets | (3,611 | ) | 1,154 | ||||
| Other assets, net | (657 | ) | 806 | ||||
| Increase (decrease) in liabilities: | |||||||
| Accounts payable | (9,768 | ) | (472 | ) | |||
| Accrued expenses | 3,452 | (2,069 | ) | ||||
| Unearned tuition | (2,548 | ) | (2,578 | ) | |||
| Income taxes payable | (1,072 | ) | - | ||||
| Other liabilities | 1,672 | (92 | ) | ||||
| Total adjustments | (11,578 | ) | (5,703 | ) | |||
| Net cash used in operating activities | (8,079 | ) | (6,599 | ) | |||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
| Capital expenditures | (46,276 | ) | (12,725 | ) | |||
| Proceeds from sale of property and equipment | 504 | 9,718 | |||||
| Net cash used in investing activities | (45,772 | ) | (3,007 | ) | |||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
| Proceeds from borrowings | 25,000 | - | |||||
| Payments on borrowings | (12,000 | ) | - | ||||
| Payment of deferred finance fees | (121 | ) | (456 | ) | |||
| Finance lease principal paid | (179 | ) | (64 | ) | |||
| Tenant allowance finance leases | 2,212 | - | |||||
| Net share settlement for equity-based compensation | (3,633 | ) | (3,156 | ) | |||
| Net cash provided by (used in) financing activities | 11,279 | (3,676 | ) | ||||
| (42,572 | ) | (13,282 | ) | ||||
| CASH AND CASH EQUIVALENTS —Beginning of period | 59,273 | 80,269 | |||||
| CASH AND CASH EQUIVALENTS—End of period | $ | 16,701 | $ | 66,987 | |||
(1) RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
In addition to disclosing financial results that are determined in accordance with
- We define EBITDA as income (loss) before net interest expense (interest income), provision (benefit) for income taxes, depreciation and amortization.
- We define adjusted EBITDA as EBITDA plus stock-based compensation expense and adjustments for items not considered part of the Company’s normal recurring operations.
- We define adjusted net income as net income plus adjustments for items not considered part of the Company’s normal recurring operations.
- We define total liquidity as the Company’s cash and cash equivalents and available borrowings under our credit facility.
EBITDA, adjusted EBITDA, adjusted net income, and total liquidity are presented because we believe they are useful indicators of the Company’s performance and ability to make strategic investments and meet capital expenditures and debt service requirements. However, they are not intended to represent cash flows from operations as defined by GAAP and should not be used as an alternative to net income (loss) as indicators of operating performance or cash flow as a measure of liquidity. EBITDA, adjusted EBITDA, adjusted net income and total liquidity are not necessarily comparable to similarly titled measures used by other companies.
The following is a reconciliation of net income (loss) to EBITDA, adjusted EBITDA, adjusted net income, and total liquidity (in thousands):
| Three Months Ended |
||||||||||||||||||||||||||||
| (Unaudited) |
||||||||||||||||||||||||||||
| Consolidated | Campus Operations | Transitional | Corporate | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||
| Net income (loss) | $ | 1,554 | $ | (682 | ) | $ | 18,704 | $ | 9,575 | $ | - | $ | (510 | ) | $ | (17,150 | ) | $ | (9,747 | ) | ||||||||
| Interest expense (income), net | 802 | 29 | 605 | 565 | - | - | 197 | (536 | ) | |||||||||||||||||||
| Provision (benefit) for income taxes | 522 | (463 | ) | - | - | - | - | 522 | (463 | ) | ||||||||||||||||||
| Depreciation and amortization | 4,710 | 3,323 | 4,545 | 3,130 | - | 18 | 165 | 175 | ||||||||||||||||||||
| EBITDA | 7,588 | 2,207 | 23,854 | 13,270 | - | (492 | ) | (16,266 | ) | (10,571 | ) | |||||||||||||||||
| Stock-based compensation expense | 1,343 | 1,045 | - | - | - | - | 1,343 | 1,045 | ||||||||||||||||||||
| New campus and campus relocation costs | 1,342 | 2,029 | 1,342 | 2,029 | - | - | - | - | ||||||||||||||||||||
| Program expansions | 238 | 365 | 238 | 365 | - | - | - | - | ||||||||||||||||||||
| Loss on sale of assets | - | 594 | - | 594 | - | - | - | - | ||||||||||||||||||||
| Adjusted EBITDA | $ | 10,511 | $ | 6,240 | $ | 25,434 | $ | 16,258 | $ | - | $ | (492 | ) | $ | (14,923 | ) | $ | (9,526 | ) | |||||||||
| Six Months Ended |
||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||
| Consolidated | Campus Operations | Transitional | Corporate | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||
| Net income (loss) | $ | 3,499 | $ | (896 | ) | $ | 39,782 | $ | 21,683 | $ | - | $ | (795 | ) | $ | (36,283 | ) | $ | (21,784 | ) | ||||||||
| Interest expense (income), net | 1,389 | (102 | ) | 1,199 | 1,066 | - | - | 190 | (1,168 | ) | ||||||||||||||||||
| Provision (benefit) for income taxes | 1,404 | (577 | ) | - | - | - | - | 1,404 | (577 | ) | ||||||||||||||||||
| Depreciation and amortization | 8,472 | 6,288 | 8,145 | 5,884 | - | 38 | 327 | 366 | ||||||||||||||||||||
| EBITDA | 14,764 | 4,713 | 49,126 | 28,633 | - | (757 | ) | (34,362 | ) | (23,163 | ) | |||||||||||||||||
| Stock-based compensation expense | 2,548 | 2,103 | - | - | - | - | 2,548 | 2,103 | ||||||||||||||||||||
| New campus and campus relocation costs | 3,226 | 4,831 | 3,226 | 4,831 | - | - | - | - | ||||||||||||||||||||
| Program expansions | 610 | 454 | 610 | 454 | - | - | - | - | ||||||||||||||||||||
| Loss on sale of assets | - | 594 | - | 594 | - | - | - | - | ||||||||||||||||||||
| Severance and other one-time costs | - | 89 | - | 89 | - | - | - | - | ||||||||||||||||||||
| Adjusted EBITDA | $ | 21,148 | $ | 12,784 | $ | 52,962 | $ | 34,602 | $ | - | $ | (757 | ) | $ | (31,814 | ) | $ | (21,060 | ) | |||||||||
| Three Months Ended |
||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||
| Consolidated | Campus Operations | Transitional | Corporate | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||
| Net income (loss) | $ | 1,554 | $ | (682 | ) | $ | 18,704 | $ | 9,575 | $ | - | $ | (510 | ) | $ | (17,150 | ) | $ | (9,747 | ) | ||||||||
| Adjustments to net income: | ||||||||||||||||||||||||||||
| New campus and campus relocation costs | 1,342 | 2,623 | 1,342 | 2,623 | - | - | - | - | ||||||||||||||||||||
| - | 371 | - | 371 | - | - | - | - | |||||||||||||||||||||
| Program expansions | 238 | 365 | 238 | 365 | - | - | - | - | ||||||||||||||||||||
| Total non-recurring adjustments | 1,580 | 3,359 | 1,580 | 3,359 | - | - | - | - | ||||||||||||||||||||
| Income tax effect | (474 | ) | (1,008 | ) | - | - | - | - | (474 | ) | (1,008 | ) | ||||||||||||||||
| Adjusted net income (loss), non-GAAP | $ | 2,660 | $ | 1,669 | $ | 20,284 | $ | 12,934 | $ | - | $ | (510 | ) | $ | (17,624 | ) | $ | (10,755 | ) | |||||||||
| Six Months Ended |
||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||
| Consolidated | Campus Operations | Transitional | Corporate | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||
| Net income (loss) | $ | 3,499 | $ | (896 | ) | $ | 39,782 | $ | 21,684 | $ | - | $ | (795 | ) | $ | (36,283 | ) | $ | (21,785 | ) | ||||||||
| Adjustments to net income: | ||||||||||||||||||||||||||||
| New campus and campus relocation costs | 3,226 | 5,425 | 3,226 | 5,425 | - | - | - | - | ||||||||||||||||||||
| Program expansions | 610 | 454 | 610 | 454 | - | - | - | - | ||||||||||||||||||||
| - | 511 | - | 511 | - | - | - | - | |||||||||||||||||||||
| Severance and other one time costs | - | 89 | - | 89 | - | - | - | - | ||||||||||||||||||||
| Total non-recurring adjustments | 3,836 | 6,479 | 3,836 | 6,479 | - | - | - | - | ||||||||||||||||||||
| Income tax effect | (1,152 | ) | (1,944 | ) | - | - | - | - | (1,152 | ) | (1,944 | ) | ||||||||||||||||
| Adjusted net income (loss), non-GAAP | $ | 6,183 | $ | 3,639 | $ | 43,618 | $ | 28,163 | $ | - | $ | (795 | ) | $ | (37,435 | ) | $ | (23,729 | ) | |||||||||
| As of | ||
| Cash and cash equivalents | $ | 16,701 |
| Credit facility | 47,000 | |
| Total Liquidity | $ | 63,701 |
| *As of |
||
The tables below presents selected operating metrics for our reportable segments (in thousands, except for student population and starts) for the three and six months ended
| Three Months Ended |
|||||||||||||||
| 2025 | 2025* | 2024 | % Change | % Change* | |||||||||||
| Revenue: | |||||||||||||||
| Campus Operations | $ | 116,474 | $ | 101,233 | 15.1 | % | |||||||||
| Transitional | - | 1,681 | -100.0 | % | |||||||||||
| Total | $ | 116,474 | $ | 102,914 | 13.2 | % | |||||||||
| Operating Income (loss): | |||||||||||||||
| Campus Operations | $ | 19,310 | $ | 10,141 | 90.4 | % | |||||||||
| Transitional | - | (509 | ) | 100.0 | % | ||||||||||
| Corporate | (16,432 | ) | (10,748 | ) | -52.9 | % | |||||||||
| Total | $ | 2,878 | $ | (1,116 | ) | 357.8 | % | ||||||||
| Starts: | |||||||||||||||
| Campus Operations | 3,157 | 5,921 | 4,863 | -35.1 | % | 21.8 | % | ||||||||
| Transitional | - | - | 90 | -100.0 | % | -100.0 | % | ||||||||
| Total | 3,157 | 5,921 | 4,953 | -36.3 | % | 19.5 | % | ||||||||
| Average Population: | |||||||||||||||
| Campus Operations | 15,554 | 16,014 | 13,491 | 15.3 | % | 18.7 | % | ||||||||
| Transitional | - | - | 320 | -100.0 | % | -100.0 | % | ||||||||
| Total | 15,554 | 16,014 | 13,811 | 12.6 | % | 16.0 | % | ||||||||
| End of Period Population: | |||||||||||||||
| Campus Operations | 14,356 | 17,120 | 14,198 | 1.1 | % | 20.6 | % | ||||||||
| Transitional | - | - | 283 | -100.0 | % | -100.0 | % | ||||||||
| Total | 14,356 | 17,120 | 14,481 | -0.9 | % | 18.2 | % | ||||||||
| Six Months Ended |
|||||||||||||||
| 2025 | 2025* | 2024 | % Change | % Change* | |||||||||||
| Revenue: | |||||||||||||||
| Campus Operations | $ | 233,980 | $ | 202,555 | 15.5 | % | |||||||||
| Transitional | - | 3,726 | -100.0 | % | |||||||||||
| Total | $ | 233,980 | $ | 206,281 | 13.4 | % | |||||||||
| Operating Income (loss): | |||||||||||||||
| Campus Operations | $ | 40,982 | $ | 22,750 | 80.1 | % | |||||||||
| Transitional | - | (796 | ) | 100.0 | % | ||||||||||
| Corporate | (34,690 | ) | (23,529 | ) | -47.4 | % | |||||||||
| Total | $ | 6,292 | $ | (1,575 | ) | 499.5 | % | ||||||||
| Starts: | |||||||||||||||
| Campus Operations | 7,767 | 10,531 | 8,675 | -10.5 | % | 21.4 | % | ||||||||
| Transitional | - | - | 245 | -100.0 | % | -100.0 | % | ||||||||
| Total | 7,767 | 10,531 | 8,920 | -12.9 | % | 18.1 | % | ||||||||
| Average Population: | |||||||||||||||
| Campus Operations | 15,511 | 15,742 | 13,402 | 15.7 | % | 17.5 | % | ||||||||
| Transitional | - | - | 343 | -100.0 | % | -100.0 | % | ||||||||
| Total | 15,511 | 15,742 | 13,745 | 12.8 | % | 14.5 | % | ||||||||
| End of Period Population: | |||||||||||||||
| Campus Operations | 14,356 | 17,120 | 14,198 | 1.1 | % | 20.6 | % | ||||||||
| Transitional | - | - | 283 | -100.0 | % | -100.0 | % | ||||||||
| Total | 14,356 | 17,120 | 14,481 | -0.9 | % | 18.2 | % | ||||||||
* Includes 2,764 student starts on
Information included in the table below provides student starts and population under the Campus Operations segment with a breakdown by Transportation and Skilled Trade programs and Healthcare and Other Professions programs.
| Population by Program (Campus Operations Segment): | |||||||||||
| Three Months Ended |
|||||||||||
| 2025 | 2025* | 2024 | % Change | % Change* | |||||||
| Starts: | |||||||||||
| Transportation and Skilled Trades | 2,350 | 4,802 | 3,648 | -35.6 | % | 31.6 | % | ||||
| Healthcare and Other Professions | 807 | 1,119 | 1,215 | -33.6 | % | -7.9 | % | ||||
| Total | 3,157 | 5,921 | 4,863 | -35.1 | % | 21.8 | % | ||||
| Average Population: | |||||||||||
| Transportation and Skilled Trades | 11,920 | 12,329 | 9,741 | 22.4 | % | 26.6 | % | ||||
| Healthcare and Other Professions | 3,634 | 3,685 | 3,751 | -3.1 | % | -1.8 | % | ||||
| Total | 15,554 | 16,014 | 13,492 | 15.3 | % | 18.7 | % | ||||
| End of Period Population: | |||||||||||
| Transportation and Skilled Trades | 11,050 | 13,502 | 10,482 | 5.4 | % | 28.8 | % | ||||
| Healthcare and Other Professions | 3,306 | 3,618 | 3,716 | -11.0 | % | -2.6 | % | ||||
| Total | 14,356 | 17,120 | 14,198 | 1.1 | % | 20.6 | % | ||||
| Six Months Ended |
|||||||||||
| 2025 | 2025* | 2024 | % Change | % Change* | |||||||
| Starts: | |||||||||||
| Transportation and Skilled Trades | 5,901 | 8,353 | 6,330 | -6.8 | % | 32.0 | % | ||||
| Healthcare and Other Professions | 1,866 | 2,178 | 2,345 | -20.4 | % | -7.1 | % | ||||
| Total | 7,767 | 10,531 | 8,675 | -10.5 | % | 21.4 | % | ||||
| Average Population: | |||||||||||
| Transportation and Skilled Trades | 11,807 | 12,012 | 9,642 | 22.5 | % | 24.6 | % | ||||
| Healthcare and Other Professions | 3,704 | 3,730 | 3,759 | -1.5 | % | -0.8 | % | ||||
| Total | 15,511 | 15,742 | 13,401 | 15.7 | % | 17.5 | % | ||||
| End of Period Population: | |||||||||||
| Transportation and Skilled Trades | 11,050 | 13,502 | 10,482 | 5.4 | % | 28.8 | % | ||||
| Healthcare and Other Professions | 3,306 | 3,618 | 3,716 | -11.0 | % | -2.6 | % | ||||
| Total | 14,356 | 17,120 | 14,198 | 1.1 | % | 20.6 | % | ||||
* Includes 2,764 student starts on
The reconciliations provided below represent management’s projections of various components included in our outlook for the full year 2025. These calculations are for illustrative purposes and will be reviewed as the year progresses to reflect actual results, our outlook and continued relevance of specific items. Any revisions or modifications, if necessary, will be disclosed in future announcements of 2025 quarterly results. Adjusted EBITDA and adjusted net income have been reconciled to the midpoint of our guidance.
| Reconciliation of Net Income to Adjusted EBITDA and Adjusted Net Income - 2025 Guidance | |||||||
| (Reconciled to the |
|||||||
| Adjusted | |||||||
| EBITDA | Net Income | ||||||
| Net Income | $ | 15,500 | $ | 15,500 | |||
| Interest expense, net | 3,200 | - | |||||
| Provision for taxes | 6,500 | - | |||||
| Depreciation and amortization1 | 20,800 | 400 | |||||
| EBITDA | 46,000 | - | |||||
| New campus and campus relocation costs2,3 | 7,500 | 7,500 | |||||
| Program expansions | 2,100 | 2,100 | |||||
| Other one time items | 1,500 | 1,500 | |||||
| Stock-based compensation expense | 5,400 | - | |||||
| Tax Effect | - | (3,500 | ) | ||||
| Total | $ | 62,500 | 23,500 | ||||
| 2025 |
|
||||||
| 1 | Depreciation expense relates to the new |
||||||
| 2 | New campus and campus relocation costs relate to the following locations: | ||||||
| 3 | New campus adjustment includes pre-opening costs, as well as net operating losses up to four quarters after the campus opens, or until the campus becomes profitable, whichever comes first. | ||||||
973-736-9340
Investor Relations:
Media Relations:

Lincoln Educational Services Corporation
