|
(Exact Name of Registrant as Specified in Charter)
|
|
|
|
||
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
(Address of Principal Executive Offices) (Zip Code)
|
Not applicable
|
(Former name or former address, if changed since last report)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which
registered
|
|
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01 |
Financial Statements and Exhibits.
|
(d) |
Exhibits
|
Press release of Lincoln Educational Services Corporation dated November 8, 2021
|
LINCOLN EDUCATIONAL SERVICES CORPORATION
|
||
Date: November 8, 2021
|
||
By:
|
/s/ Brian K. Meyers
|
|
Name:
|
Brian K. Meyers
|
|
Title: |
Executive Vice President, Chief Financial Officer and Treasurer
|
• |
Revenue of $89.1 million, a 13.0% increase compared to prior year quarter
|
• |
Operating income of $5.7 million, up 49.6% compared to prior year quarter
|
• |
Adjusted EBITDA* of $8.4 million compared to $6.3 million for the prior year quarter
|
• |
Student starts of 5,430 compared to 5,510 for the prior year quarter despite limited access to high schools over the past 18 months due to COVID restrictions
|
• |
Ending student population of 14,000, up 6.4% compared to prior year quarter
|
• |
Net cash of $31.3 million at quarter end, compared net debt of $1.5 million last year
|
• |
Recently announced fourth quarter closing of the $46.5 million sale-leaseback transaction involving Denver, CO and Grand Prairie, TX properties further strengthens balance sheet
|
• |
Revenue increased $10.3 million, or 13.0% to $89.1 million from $78.8 million. The increase in revenue results from an 8.3% higher average student population, driven by the 8.8% increase in student starts for the nine months, and a 4.3%
increase in average revenue per student in the current quarter.
|
• |
Educational services and facilities expense increased $3.9 million, or 11.3%, to $38.1 million from $34.2 million in the prior year comparable period. Additional costs were concentrated in instruction expense,
books and tools expense and facilities expense. Instructional increases were driven in part by inflationary pressures on instructor salaries due to widespread instructor shortages and higher student population, which also drove additional
books and tools expense. Facilities expense increased from the normalization of housing expenses for students during the quarter.
|
• |
Selling, general and administrative expense increased $4.5 million, or 11.1% to $45.2 million driven primarily by increases in incentive and stock-based compensation due to our improved financial performance in
addition to increased marketing investments
|
• |
Operating income increased to $5.7 million from $3.8 million
|
• |
Pre-tax income increased to $5.5 million from $3.6 million
|
• |
Net income improved to $3.8 million, or $0.11 per diluted share, compared to $3.5 million, or $0.08 per diluted share
|
• |
Total revenue increased by $36.2 million, or 17.1%, to $247.5 million, compared to $211.3 million
|
• |
Student starts grew by 1,026, or 8.8%, to 12,681 compared to 11,655
|
• |
Transportation and Skilled Trades segment revenue increased by $28.8 million, or 19.3%, to $177.6 million, compared to $148.8 million
|
• |
The Healthcare and Other Professions segment revenue increased by $7.4 million, or 11.9%, to $69.9 million, compared to $62.5 million
|
• |
Operating income increased to $15.2 million as compared to $3.7 million
|
• |
Revenue growth in the range of 12% to 14%
|
• |
Student start growth in the range of 7% to 8%
|
• |
Adjusted EBITDA* in the range of $35.0 million to $37.0 million
|
• |
Pre-tax Income in the range of $25.0 million to $27.0 million
|
• |
Capital expenditures of approximately $7.5 million
|
• |
An archived version of the webcast will be accessible for 90 days at http://www.lincolntech.edu.
|
• |
A replay of the call will also be available for seven days by calling 855-859-2056 (domestic) or 404-537-3406 (international) and providing access code 4862849.
|
Three Months Ended
September30,
(Unaudited)
|
Nine Months Ended
September30,
(Unaudited)
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
REVENUE
|
$
|
89,059
|
$
|
78,792
|
$
|
247,520
|
$
|
211,303
|
||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Educational services and facilities
|
38,105
|
34,251
|
104,143
|
90,733
|
||||||||||||
Selling, general and administrative
|
45,209
|
40,700
|
128,159
|
117,011
|
||||||||||||
Loss (gain) on disposition of assets
|
-
|
1
|
1
|
(96
|
)
|
|||||||||||
Total costs & expenses
|
83,314
|
74,952
|
232,303
|
207,648
|
||||||||||||
OPERATING INCOME
|
5,745
|
3,840
|
15,217
|
3,655
|
||||||||||||
OTHER:
|
||||||||||||||||
Interest expense
|
(292
|
)
|
(278
|
)
|
(874
|
)
|
(960
|
)
|
||||||||
INCOME BEFORE INCOME TAXES
|
5,453
|
3,562
|
14,343
|
2,695
|
||||||||||||
PROVISION FOR INCOME TAXES
|
1,614
|
50
|
3,589
|
150
|
||||||||||||
NET INCOME
|
$
|
3,839
|
$
|
3,512
|
$
|
10,754
|
$
|
2,545
|
||||||||
PREFERRED STOCK DIVIDENDS
|
304
|
1,074
|
912
|
1,074
|
||||||||||||
INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
3,535
|
$
|
2,438
|
$
|
9,842
|
$
|
1,471
|
||||||||
Basic
|
||||||||||||||||
Net income per common share
|
$
|
0.11
|
$
|
0.08
|
$
|
0.30
|
$
|
0.05
|
||||||||
Diluted
|
||||||||||||||||
Net income per common share
|
$
|
0.11
|
$
|
0.08
|
$
|
0.30
|
$
|
0.05
|
||||||||
Weighted average number of common shares outstanding:
|
||||||||||||||||
Basic
|
25,135
|
24,822
|
25,043
|
24,721
|
||||||||||||
Diluted
|
25,135
|
24,822
|
25,043
|
24,721
|
||||||||||||
Other data:
|
||||||||||||||||
Adjusted EBITDA (1)
|
$
|
8,430
|
$
|
6,292
|
$
|
22,930
|
$
|
10,488
|
||||||||
Depreciation and amortization
|
$
|
1,928
|
$
|
1,782
|
$
|
5,620
|
$
|
5,546
|
||||||||
Number of campuses
|
22
|
22
|
22
|
22
|
||||||||||||
Average enrollment
|
13,178
|
12,165
|
12,666
|
11,379
|
||||||||||||
Stock-based compensation
|
$
|
757
|
$
|
670
|
$
|
2,093
|
$
|
1,287
|
||||||||
Net cash provided by operating activities
|
$
|
16,683
|
$
|
3,754
|
$
|
17,750
|
$
|
10,222
|
||||||||
Net cash used in investing activities
|
$
|
(1,736
|
)
|
$
|
(482
|
)
|
$
|
(5,252
|
)
|
$
|
(3,457
|
)
|
||||
Net cash used in financing activities
|
$
|
(804
|
)
|
$
|
(1,647
|
)
|
$
|
(3,374
|
)
|
$
|
(17,816
|
)
|
Selected Consolidated Balance Sheet Data:
|
September 30, 2021
(Unaudited)
|
|||
Cash and cash equivalents
|
$
|
47,150
|
||
Current assets
|
110,953
|
|||
Working capital
|
42,078
|
|||
Total assets
|
253,456
|
|||
Current liabilities
|
68,875
|
|||
Long-term debt obligations, including current portion, net of deferred financing fees
|
15,848
|
|||
Series A convertible preferred stock
|
11,982
|
|||
Total stockholders’ equity
|
101,963
|
• |
We define EBITDA as income (loss) before interest expense (net of interest income), provision (benefit) for income taxes, depreciation and amortization.
|
• |
We define Adjusted EBITDA as EBITDA plus stock compensation expense.
|
• |
We define reconciled net cash (debt) as our cash and cash equivalents and restricted cash less both the short and long-term portion under the Company’s credit agreement, deferred financing fees, and amounts
received under the CARES Act.
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Net income
|
$
|
3,839
|
$
|
3,512
|
$
|
10,754
|
$
|
2,545
|
||||||||
Interest expense, net
|
292
|
278
|
874
|
960
|
||||||||||||
Provision for income taxes
|
1,614
|
50
|
3,589
|
150
|
||||||||||||
Depreciation and amortization
|
1,928
|
1,782
|
5,620
|
5,546
|
||||||||||||
EBITDA
|
7,673
|
5,622
|
20,837
|
9,201
|
||||||||||||
Stock compensation expense
|
757
|
670
|
2,093
|
1,287
|
||||||||||||
Adjusted EBITDA
|
$
|
8,430
|
$
|
6,292
|
$
|
22,930
|
$
|
10,488
|
Three Months Ended September 30,
|
||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Transportation and Skilled Trades
|
Healthcare and Other Professions
|
Corporate
|
||||||||||||||||||||||
2021
|
2020
|
2021
|
2020
|
2021
|
2020
|
|||||||||||||||||||
Net income (loss)
|
$
|
11,842
|
$
|
9,138
|
$
|
1,833
|
$
|
1,655
|
$
|
(9,836
|
)
|
$
|
(7,281
|
)
|
||||||||||
Interest expense, net
|
-
|
-
|
-
|
-
|
292
|
278
|
||||||||||||||||||
Provision for income taxes
|
-
|
-
|
-
|
-
|
1,614
|
50
|
||||||||||||||||||
Depreciation and amortization
|
1,658
|
1,561
|
140
|
106
|
130
|
115
|
||||||||||||||||||
EBITDA
|
13,500
|
10,699
|
1,973
|
1,761
|
(7,800
|
)
|
(6,838
|
)
|
||||||||||||||||
Stock compensation expense
|
-
|
-
|
-
|
-
|
757
|
670
|
||||||||||||||||||
Adjusted EBITDA
|
$
|
13,500
|
$
|
10,699
|
$
|
1,973
|
$
|
1,761
|
$
|
(7,043
|
)
|
$
|
(6,168
|
)
|
Nine Months Months Ended September 30,
|
||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Transportation and Skilled Trades
|
Healthcare and Other Professions
|
Corporate
|
||||||||||||||||||||||
2021
|
2020
|
2021
|
2020
|
2021
|
2020
|
|||||||||||||||||||
Net income (loss)
|
$
|
35,423
|
$
|
18,848
|
$
|
7,743
|
$
|
6,387
|
$
|
(32,412
|
)
|
$
|
(22,690
|
)
|
||||||||||
Interest expense, net
|
-
|
-
|
-
|
-
|
874
|
960
|
||||||||||||||||||
Provision for income taxes
|
-
|
-
|
-
|
-
|
3,589
|
150
|
||||||||||||||||||
Depreciation and amortization
|
4,917
|
4,862
|
357
|
343
|
346
|
341
|
||||||||||||||||||
EBITDA
|
40,340
|
23,710
|
8,100
|
6,730
|
(27,603
|
)
|
(21,239
|
)
|
||||||||||||||||
Stock compensation expense
|
-
|
-
|
-
|
-
|
2,093
|
1,287
|
||||||||||||||||||
Adjusted EBITDA
|
$
|
40,340
|
$
|
23,710
|
$
|
8,100
|
$
|
6,730
|
$
|
(25,510
|
)
|
$
|
(19,952
|
)
|
September 30,
|
||||||||
(Unaudited)
|
||||||||
2021
|
2020
|
|||||||
Current portion of credit agreement and term loan
|
$
|
(2,000
|
)
|
$
|
(2,000
|
)
|
||
Long-term credit agreement and term loan
|
(13,848
|
)
|
(15,667
|
)
|
||||
Cash and cash equivalents
|
47,150
|
26,520
|
||||||
Restricted Cash
|
-
|
1,073
|
||||||
CARES Act impact
|
-
|
(11,460
|
)
|
|||||
Reconcilled net cash (debt)
|
$
|
31,302
|
$
|
(1,534
|
)
|
Three Months Ended September 30,
|
||||||||||||
2021
|
2020
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
64,950
|
$
|
56,828
|
14.3
|
%
|
||||||
HOPS
|
24,109
|
21,964
|
9.8
|
%
|
||||||||
Total
|
$
|
89,059
|
$
|
78,792
|
13.0
|
%
|
||||||
Operating Income (Loss):
|
||||||||||||
Transportation and Skilled Trades
|
$
|
11,842
|
$
|
9,138
|
29.6
|
%
|
||||||
Healthcare and Other Professions
|
1,833
|
1,654
|
10.8
|
%
|
||||||||
Corporate
|
(7,930
|
)
|
(6,952
|
)
|
-14.1
|
%
|
||||||
Total
|
$
|
5,745
|
$
|
3,840
|
49.6
|
%
|
||||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
3,976
|
3,982
|
-0.2
|
%
|
||||||||
Healthcare and Other Professions
|
1,454
|
1,528
|
-4.8
|
%
|
||||||||
Total
|
5,430
|
5,510
|
-1.5
|
%
|
||||||||
Average Population:
|
||||||||||||
Transportation and Skilled Trades
|
8,863
|
8,349
|
6.2
|
%
|
||||||||
Leave of Absence - COVID-19
|
(9
|
)
|
(333
|
)
|
97.3
|
%
|
||||||
Transportation and Skilled Trades 1
|
8,854
|
8,016
|
10.5
|
%
|
||||||||
Healthcare and Other Professions
|
4,326
|
4,286
|
0.9
|
%
|
||||||||
Leave of Absence - COVID-19
|
(2
|
)
|
(137
|
)
|
98.5
|
%
|
||||||
Healthcare and Other Professions 1
|
4,324
|
4,149
|
4.2
|
%
|
||||||||
Total
|
13,189
|
12,635
|
4.4
|
%
|
||||||||
Total 1
|
13,178
|
12,165
|
8.3
|
%
|
||||||||
End of Period Population:
|
||||||||||||
Transportation and Skilled Trades
|
9,473
|
8,811
|
7.5
|
%
|
||||||||
Leave of Absence - COVID-19
|
-
|
(67
|
)
|
100.0
|
%
|
|||||||
Transportation and Skilled Trades 1
|
9,473
|
8,744
|
8.3
|
%
|
||||||||
Healthcare and Other Professions
|
4,533
|
4,462
|
1.6
|
%
|
||||||||
Leave of Absence - COVID-19
|
-
|
(37
|
)
|
100.0
|
%
|
|||||||
Healthcare and Other Professions 1
|
4,533
|
4,425
|
2.4
|
%
|
||||||||
Total
|
14,006
|
13,273
|
5.5
|
%
|
||||||||
Total 1
|
14,006
|
13,169
|
6.4
|
%
|
1 |
Excluding Leave of Absence - COVID-19
|
Nine Months Ended September 30,
|
||||||||||||
2021
|
2020
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
177,586
|
$
|
148,799
|
19.3
|
%
|
||||||
HOPS
|
69,934
|
62,504
|
11.9
|
%
|
||||||||
Total
|
$
|
247,520
|
$
|
211,303
|
17.1
|
%
|
||||||
Operating Income (Loss):
|
||||||||||||
Transportation and Skilled Trades
|
$
|
35,423
|
$
|
18,848
|
87.9
|
%
|
||||||
Healthcare and Other Professions
|
7,743
|
6,388
|
21.2
|
%
|
||||||||
Corporate
|
(27,949
|
)
|
(21,581
|
)
|
-29.5
|
%
|
||||||
Total
|
$
|
15,217
|
$
|
3,655
|
316.3
|
%
|
||||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
8,824
|
8,004
|
10.2
|
%
|
||||||||
Healthcare and Other Professions
|
3,857
|
3,651
|
5.6
|
%
|
||||||||
Total
|
12,681
|
11,655
|
8.8
|
%
|
||||||||
Average Population:
|
||||||||||||
Transportation and Skilled Trades
|
8,312
|
7,651
|
8.6
|
%
|
||||||||
Leave of Absence - COVID-19
|
(16
|
)
|
(260
|
)
|
93.8
|
%
|
||||||
Transportation and Skilled Trades 1
|
8,296
|
7,391
|
12.2
|
%
|
||||||||
Healthcare and Other Professions
|
4,414
|
4,176
|
5.7
|
%
|
||||||||
Leave of Absence - COVID-19
|
(44
|
)
|
(188
|
)
|
76.6
|
%
|
||||||
Healthcare and Other Professions 1
|
4,370
|
3,988
|
9.6
|
%
|
||||||||
Total
|
12,726
|
11,827
|
7.6
|
%
|
||||||||
Total 1
|
12,666
|
11,379
|
11.3
|
%
|
||||||||
End of Period Population:
|
||||||||||||
Transportation and Skilled Trades
|
9,473
|
8,811
|
7.5
|
%
|
||||||||
Leave of Absence - COVID-19
|
-
|
(67
|
)
|
100.0
|
%
|
|||||||
Transportation and Skilled Trades 1
|
9,473
|
8,744
|
8.3
|
%
|
||||||||
Healthcare and Other Professions
|
4,533
|
4,462
|
1.6
|
%
|
||||||||
Leave of Absence - COVID-19
|
-
|
(37
|
)
|
100.0
|
%
|
|||||||
Healthcare and Other Professions 1
|
4,533
|
4,425
|
2.4
|
%
|
||||||||
Total
|
14,006
|
13,273
|
5.5
|
%
|
||||||||
Total 1
|
14,006
|
13,169
|
6.4
|
%
|
1 |
Excluding Leave of Absence - COVID-19
|