New Jersey
|
000-51371
|
57-1150621
|
||
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which registered
|
Common Stock No Par Value
|
LINC
|
NASDAQ
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01 |
Financial Statements and Exhibits.
|
(d) |
Exhibits
|
99.1 |
Press release of Lincoln Educational Services Corporation dated November 11, 2020.
|
LINCOLN EDUCATIONAL SERVICES CORPORATION
|
|||
Date: November 11, 2020
|
|||
By:
|
/s/ Brian K. Meyers
|
Name:
|
Brian K. Meyers
|
|
Title:
|
Executive Vice President, Chief Financial Officer and Treasurer
|
• |
8.5% revenue growth with 10.1% and 7.9% growth for Healthcare and Other Professions Segment and Transportation and Skilled Trades Segments, respectively
|
• |
15.3% increase in student starts with 10.6% and 17.2% increases for Healthcare and Other Professions Segment and Transportation and Skilled Trades Segment, respectively
|
• |
9.6% increase in ending student population
|
• |
36.3% increase in EBITDA to $5.6 million
|
• |
Net Income of $3.5 million is more than double that of the prior year of $1.3 million
|
• |
Cash provided by operating activities of $3.8 million; $6.8 million on an adjusted basis
|
• |
Paid initial Series A preferred stock dividends of $1.1 million for the period from November 14, 2019 through September 30, 2020
|
• |
All campuses are currently open with in-person instruction undertaken in accordance with CDC and local authority safety guidelines
|
• |
Revenue increased $6.2 million, or 8.5% to $78.8 million from $72.6 million. The increase is due to an 8.1% increase in average student population, driven by a 15.3% increase in student starts. Revenue growth
was less than student population growth due to the continued impact of COVID-19 during the quarter. Restricted access to externship sites and classroom labs extended graduation dates for certain programs which deferred $0.4 million of
revenue to the fourth quarter along with a $0.5 million decrease in non-tuition revenue.
|
• |
Student start growth of 15.3% benefited from our ongoing investments in marketing as well as continuous evaluation and improvement of the admissions process. Increased efficiency is evidenced by a decline in
the overall cost to obtain student starts while continuing growth. Lincoln has now experienced three years of consistent growth in student starts, with the only exception being the first quarter of 2020 which was impacted by COVID-19.
|
• |
Educational services and facilities expense increased $1.0 million, or 3.1% to $34.2 million from $33.2 million in the prior year. The increase was driven by additional instructional expense and books and
tools expense resulting from an increased student population combined with the return to in person instruction at all of our campuses either at the end of the second quarter or during the third quarter.
|
• |
Selling general and administrative expense increased $3.2 million, or 8.5% to $40.7 million from $37.5 million in the prior year. The increase was primarily driven by additional bad debt expense and marketing
investments, partially offset by cost savings in sales and student services.
|
• |
Operating income increased 79.2%, or $1.7 million during the quarter to $3.8 million from $2.1 million in the prior year.
|
• |
Net income increased to $3.5 million, or $0.08 per diluted share, compared to $1.3 million, or $0.05 per diluted share in the prior year.
|
• |
Cash flow from operations was $3.8 million for the quarter; $6.8 million on an adjusted basis excluding CARES Act impact.
|
• |
As of September 30, 2020, total debt outstanding under our credit facility was $18.3, down $8.8 million from $27.1 million; liquidity was approximately $37.1 million.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
REVENUE
|
$
|
78,792
|
$
|
72,594
|
$
|
211,303
|
$
|
199,427
|
||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Educational services and facilities
|
34,251
|
33,211
|
90,733
|
92,940
|
||||||||||||
Selling, general and administrative
|
40,700
|
37,451
|
117,011
|
111,512
|
||||||||||||
Loss (gain) on disposition of assets
|
1
|
(211
|
)
|
(96
|
)
|
(211
|
)
|
|||||||||
Total costs & expenses
|
74,952
|
70,451
|
207,648
|
204,241
|
||||||||||||
OPERATING INCOME (LOSS)
|
3,840
|
2,143
|
3,655
|
(4,814
|
)
|
|||||||||||
OTHER:
|
||||||||||||||||
Interest income
|
-
|
1
|
-
|
7
|
||||||||||||
Interest expense
|
(278
|
)
|
(754
|
)
|
(960
|
)
|
(2,141
|
)
|
||||||||
Other income
|
-
|
-
|
-
|
-
|
||||||||||||
INCOME (LOSS) BEFORE INCOME TAXES
|
3,562
|
1,390
|
2,695
|
(6,948
|
)
|
|||||||||||
PROVISION FOR INCOME TAXES
|
50
|
50
|
150
|
244
|
||||||||||||
NET INCOME (LOSS)
|
$
|
3,512
|
$
|
1,340
|
$
|
2,545
|
$
|
(7,192
|
)
|
|||||||
PREFERRED STOCK DIVIDENDS
|
1,074
|
-
|
1,074
|
-
|
||||||||||||
INCOME (LOSS) AVAILABLE FOR DISTRIBUTION
|
$
|
2,438
|
$
|
1,340
|
$
|
1,471
|
$
|
(7,192
|
)
|
|||||||
Basic
|
||||||||||||||||
Net income (loss) per common share
|
$
|
0.08
|
$
|
0.05
|
$
|
0.05
|
$
|
(0.29
|
)
|
|||||||
Diluted
|
||||||||||||||||
Net income (loss) per common share
|
$
|
0.08
|
$
|
0.05
|
$
|
0.05
|
$
|
(0.29
|
)
|
|||||||
Weighted average number of common shares outstanding:
|
||||||||||||||||
Basic
|
24,822
|
24,563
|
24,721
|
24,551
|
||||||||||||
Diluted
|
24,822
|
24,608
|
24,721
|
24,551
|
||||||||||||
Other Data:
|
||||||||||||||||
EBITDA (1)
|
$
|
5,622
|
$
|
4,125
|
$
|
9,201
|
$
|
1,158
|
||||||||
Depreciation and amortization
|
$
|
1,782
|
$
|
1,982
|
$
|
5,546
|
$
|
5,972
|
||||||||
Number of campuses
|
22
|
22
|
22
|
22
|
||||||||||||
Average enrollment
|
12,165
|
11,254
|
11,379
|
10,750
|
||||||||||||
Stock-based compensation
|
$
|
670
|
$
|
218
|
$
|
1,287
|
$
|
460
|
||||||||
Net cash provided by (used in) operating activities
|
$
|
3,754
|
$
|
5,889
|
$
|
10,222
|
$
|
(4,893
|
)
|
|||||||
Net cash used in investing activities
|
$
|
(482
|
)
|
$
|
(1,849
|
)
|
$
|
(3,457
|
)
|
$
|
(3,061
|
)
|
||||
Net cash (used in) provided by financing activities
|
$
|
(1,647
|
)
|
$
|
728
|
$
|
(17,816
|
)
|
$
|
(22,238
|
)
|
Selected Consolidated Balance Sheet Data:
|
September 30, 2020
|
|||
(Unaudited)
|
||||
Cash and cash equivalents *
|
$
|
26,520
|
||
Restricted cash
|
1,073
|
|||
Current assets
|
66,844
|
|||
Working deficit
|
(5,909
|
)
|
||
Total assets
|
205,816
|
|||
Current liabilities
|
72,753
|
|||
Long-term debt obligations, including current portion, net of deferred financing fees
|
17,667
|
|||
Series A convertible preferred stock
|
11,982
|
|||
Total stockholders’ equity
|
45,295
|
*
|
Includes $11.5 million in Cares Act funds.
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Net income (loss)
|
$
|
3,512
|
$
|
1,340
|
$
|
2,545
|
$
|
(7,192
|
)
|
|||||||
Interest expense, net
|
278
|
753
|
960
|
2,134
|
||||||||||||
Provision for income taxes
|
50
|
50
|
150
|
244
|
||||||||||||
Depreciation and amortization
|
1,782
|
1,982
|
5,546
|
5,972
|
||||||||||||
EBITDA
|
$
|
5,622
|
$
|
4,125
|
$
|
9,201
|
$
|
1,158
|
Three Months Ended September 30,
|
||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Transportation and Skilled Trades
|
Healthcare and Other Professions
|
Corporate
|
||||||||||||||||||||||
2020
|
2019
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||||||||
Net income (loss)
|
$
|
9,138
|
$
|
6,752
|
$
|
1,655
|
$
|
1,404
|
$
|
(7,281
|
)
|
$
|
(6,816
|
)
|
||||||||||
Interest expense, net
|
-
|
-
|
-
|
-
|
278
|
753
|
||||||||||||||||||
Provision for income taxes
|
-
|
-
|
-
|
-
|
50
|
50
|
||||||||||||||||||
Depreciation and amortization
|
1,561
|
1,748
|
106
|
111
|
115
|
123
|
||||||||||||||||||
EBITDA
|
$
|
10,699
|
$
|
8,500
|
$
|
1,761
|
$
|
1,515
|
$
|
(6,838
|
)
|
$
|
(5,890
|
)
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
Transportation and Skilled Trades
|
Healthcare and Other Professions
|
Corporate
|
||||||||||||||||||||||
2020
|
2019
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||||||||
Net income (loss)
|
$
|
18,848
|
$
|
11,052
|
$
|
6,387
|
$
|
4,215
|
$
|
(22,690
|
)
|
$
|
(22,459
|
)
|
||||||||||
Interest expense, net
|
-
|
-
|
-
|
-
|
960
|
2,134
|
||||||||||||||||||
Provision for income taxes
|
-
|
-
|
-
|
-
|
150
|
244
|
||||||||||||||||||
Depreciation and amortization
|
4,862
|
5,324
|
343
|
291
|
341
|
357
|
||||||||||||||||||
EBITDA
|
$
|
23,710
|
$
|
16,376
|
$
|
6,730
|
$
|
4,506
|
$
|
(21,239
|
)
|
$
|
(19,724
|
)
|
Three Months Ended September 30,
|
||||||||||||
(Unaudited)
|
||||||||||||
2020
|
2019
|
Increase/ (decrease)
|
||||||||||
Cash provided by operating activities
|
$
|
3,754
|
$
|
5,889
|
$
|
(2,135
|
)
|
|||||
CARES Act impact
|
3,003
|
-
|
3,003
|
|||||||||
Adjusted cash provided by operating activities
|
$
|
6,757
|
$
|
5,889
|
$
|
868
|
Nine Months Ended September 30,
|
||||||||||||
(Unaudited)
|
||||||||||||
2020
|
2019
|
Increase/ (decrease)
|
||||||||||
Cash provided by (used in) operating activities
|
$
|
10,222
|
$
|
(4,893
|
)
|
$
|
15,115
|
|||||
CARES Act impact
|
(11,460
|
)
|
-
|
(11,460
|
)
|
|||||||
Adjusted cash used in operating activities
|
$
|
(1,238
|
)
|
$
|
(4,893
|
)
|
$
|
3,655
|
September 30, 2020
|
||||
(Unaudited)
|
||||
Cash and cash equivalents
|
$
|
26,520
|
||
CARES Act impact
|
(10,387
|
)
|
||
Subtotal
|
16,133
|
|||
Add: availability under current credit line
|
21,000
|
|||
Total liquidity
|
$
|
37,133
|
September 30, 2020
|
||||
(Unaudited)
|
||||
Current portion of credit agreement and term loan
|
$
|
(2,000
|
)
|
|
Long-term credit agreement and term loan
|
(15,667
|
)
|
||
Cash and cash equivalents
|
26,520
|
|||
Restricted cash
|
1,073
|
|||
Noncurrent restricted cash
|
-
|
|||
Net cash
|
9,926
|
|||
CARES Act impact
|
(11,460
|
)
|
||
Reconciled net (debt) cash
|
$
|
(1,534
|
)
|
Three Months Ended September 30,
|
||||||||||||
2020
|
2019
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
56,828
|
$
|
52,652
|
7.9
|
%
|
||||||
HOPS
|
21,964
|
19,942
|
10.1
|
%
|
||||||||
Total
|
$
|
78,792
|
$
|
72,594
|
8.5
|
%
|
||||||
Operating Income (Loss):
|
||||||||||||
Transportation and Skilled Trades
|
$
|
9,138
|
$
|
6,752
|
35.3
|
%
|
||||||
Healthcare and Other Professions
|
1,654
|
1,403
|
17.9
|
%
|
||||||||
Corporate
|
(6,952
|
)
|
(6,012
|
)
|
-15.6
|
%
|
||||||
Total
|
$
|
3,840
|
$
|
2,143
|
-79.2
|
%
|
||||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
3,982
|
3,398
|
17.2
|
%
|
||||||||
Healthcare and Other Professions
|
1,528
|
1,381
|
10.6
|
%
|
||||||||
Total
|
5,510
|
4,779
|
15.3
|
%
|
||||||||
Average Population:
|
||||||||||||
Transportation and Skilled Trades
|
8,349
|
7,635
|
9.4
|
%
|
||||||||
Leave of Absence - COVID-19
|
(333
|
)
|
-
|
100.0
|
%
|
|||||||
Transportation and Skilled Trades Excluding Leave of Absence - COVID-19
|
8,016
|
7,635
|
5.0
|
%
|
||||||||
Healthcare and Other Professions
|
4,286
|
3,619
|
18.4
|
%
|
||||||||
Leave of Absence - COVID-19
|
(137
|
)
|
-
|
100.0
|
%
|
|||||||
Healthcare and Other Professions Excluding Leave of Absence - COVID-19
|
4,149
|
3,619
|
14.6
|
%
|
||||||||
Total
|
12,635
|
11,254
|
12.3
|
%
|
||||||||
Total Excluding Leave of Absence - COVID-19
|
12,165
|
11,254
|
8.1
|
%
|
||||||||
End of Period Population:
|
||||||||||||
Transportation and Skilled Trades
|
8,811
|
8,055
|
9.4
|
%
|
||||||||
Leave of Absence - COVID-19
|
(67
|
)
|
-
|
100.0
|
%
|
|||||||
Transportation and Skilled Trades Excluding Leave of Absence - COVID-19
|
8,744
|
8,055
|
8.6
|
%
|
||||||||
Healthcare and Other Professions
|
4,462
|
3,960
|
12.7
|
%
|
||||||||
Leave of Absence - COVID-19
|
(37
|
)
|
-
|
100.0
|
%
|
|||||||
Healthcare and Other Professions Excluding Leave of Absence - COVID-19
|
4,425
|
3,960
|
11.7
|
%
|
||||||||
Total
|
13,273
|
12,015
|
10.5
|
%
|
||||||||
Total Excluding Leave of Absence - COVID-19
|
13,169
|
12,015
|
9.6
|
%
|
Nine Months Ended September 30,
|
||||||||||||
2020
|
2019
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
148,799
|
$
|
141,005
|
5.5
|
%
|
||||||
HOPS
|
62,504
|
58,422
|
7.0
|
%
|
||||||||
Total
|
$
|
211,303
|
$
|
199,427
|
6.0
|
%
|
||||||
Operating Income (Loss):
|
||||||||||||
Transportation and Skilled Trades
|
$
|
18,848
|
$
|
11,051
|
70.6
|
%
|
||||||
Healthcare and Other Professions
|
6,388
|
4,214
|
51.6
|
%
|
||||||||
Corporate
|
(21,581
|
)
|
(20,079
|
)
|
-7.5
|
%
|
||||||
Total
|
$
|
3,655
|
$
|
(4,814
|
)
|
175.9
|
%
|
|||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
8,004
|
7,247
|
10.4
|
%
|
||||||||
Healthcare and Other Professions
|
3,651
|
3,368
|
8.4
|
%
|
||||||||
Total
|
11,655
|
10,615
|
9.8
|
%
|
||||||||
Average Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,651
|
7,169
|
6.7
|
%
|
||||||||
Leave of Absence - COVID-19
|
(260
|
)
|
-
|
100.0
|
%
|
|||||||
Transportation and Skilled Trades Excluding Leave of Absence - COVID-19
|
7,391
|
7,169
|
3.1
|
%
|
||||||||
Healthcare and Other Professions
|
4,176
|
3,581
|
16.6
|
%
|
||||||||
Leave of Absence - COVID-19
|
(188
|
)
|
-
|
100.0
|
%
|
|||||||
Healthcare and Other Professions Excluding Leave of Absence - COVID-19
|
3,988
|
3,581
|
11.4
|
%
|
||||||||
Total
|
11,827
|
10,750
|
10.0
|
%
|
||||||||
Total Excluding Leave of Absence - COVID-19
|
11,379
|
10,750
|
5.9
|
%
|
||||||||
End of Period Population:
|
||||||||||||
Transportation and Skilled Trades
|
8,811
|
8,055
|
9.4
|
%
|
||||||||
Leave of Absence - COVID-19
|
(67
|
)
|
-
|
100.0
|
%
|
|||||||
Transportation and Skilled Trades Excluding Leave of Absence - COVID-19
|
8,744
|
8,055
|
8.6
|
%
|
||||||||
Healthcare and Other Professions
|
4,462
|
3,960
|
12.7
|
%
|
||||||||
Leave of Absence - COVID-19
|
(37
|
)
|
-
|
100.0
|
%
|
|||||||
Healthcare and Other Professions Excluding Leave of Absence - COVID-19
|
4,425
|
3,960
|
11.7
|
%
|
||||||||
Total
|
13,273
|
12,015
|
10.5
|
%
|
||||||||
Total Excluding Leave of Absence - COVID-19
|
13,169
|
12,015
|
9.6
|
%
|