New Jersey
|
000-51371
|
57-1150621
|
||
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
200 Executive Drive, Suite 340, West Orange, New Jersey 07052
|
(Address of Principal Executive Offices) (Zip Code)
|
Not applicable
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which registered
|
Common Stock No Par Value
|
LINC
|
NASDAQ
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01 |
Financial Statements and Exhibits.
|
(d)
|
Exhibits
|
Press release of Lincoln Educational Services Corporation dated August 11, 2020.
|
LINCOLN EDUCATIONAL SERVICES CORPORATION
|
||
Date: August 11, 2020
|
||
By:
|
/s/ Brian K. Meyers
|
Name:
|
Brian K. Meyers
|
|
Title:
|
Executive Vice President, Chief Financial Officer and Treasurer
|
• |
Student starts up 15.2%; Transportation and Skilled Trades segment rose by 13.5% and Healthcare and Other Professions segment grew 18.8%.
|
• |
Ending population increase of 7.5% or 800 students, excluding approximately 700 students who are on a leave of absence.
|
• |
EBITDA of $3.0 million delivered through cost management actions to address COVID-19, net income of $800,000.
|
• |
Cash-flow from operations of $18.4 million and adjusted cash-flow from operations of $3.9 million excluding CARES Act impact.
|
• |
Lower operating expenses resulting from cost management efforts and the impact of COVID-19.
|
• |
Revenues of $62.5 million declined by only 1.7% due to success in maintaining a higher enrolled population through successful transition to remote learning.
|
• |
All campuses reopened in the second quarter except for the New Jersey campuses which reopened in July and the New York campus which reopened in early August after the quarter end.
|
• |
Revenue was $62.5 million, down 1.7% from $63.6 million despite the 11.0% increase in average student population for the quarter. The impact of COVID-19 has extended graduation dates for certain programs due to restricted access to
externships sites and classroom labs. These restrictions have deferred $0.9 million in revenue to the second half of the year. In addition, non-tuition revenue was reduced $0.8 million due to credits issued to students for dorm and meal
fees resulting from campus closures caused by COVID-19. The dorms are owned and operated by the Company.
|
• |
Student starts increased 15.2%. As a result, the Company’s total ending population as of June 30, 2020 grew 14.0% compared to the prior year. After excluding students who are on leave of absence as a result of the impact of COVID-19, the
ending population grew 7.5% or approximately 800 students.
|
• |
Educational services and facilities expense decreased 11.8% to $26.2 million. Reduced costs were a result of several factors including facilities cost savings due to facility closure during the quarter as a result of actions taken to
control transmission of COVID-19; renegotiation of lease terms at certain campuses reducing rent expense; and the reduction in instructional and books and tools expenses as a result of students completing their course remotely.
|
• |
Selling general and administrative expense decreased 2.1% to $35.2 million. The decrease was primarily driven by cost reductions in sales, student services, and marketing investments, partially offset by an increase in bad debt expense and
salaries and benefits expense.
|
• |
Operating income increased $3.3 million during the quarter to $1.2 million from an operating loss of $2.1 million in the prior comparable period as a result of facilities closures due to COVID-19 in addition to management’s cost savings
initiatives.
|
• |
Net income increased to $0.8 million, or $0.02 per diluted share, compared to a net loss of $3.1 million, or $0.12 per diluted share.
|
• |
At quarter close, total available liquidity was approximately $32.5 million consisting of cash and cash equivalents and restricted cash of $11.5 million, excluding amounts received under the CARES Act, and approximately $21.0 million
available under the Company’s credit facility. Total debt outstanding under the credit facility as of June 30, 2020 was $18.1 million compared to $26.5 million as of June 30, 2019.
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
REVENUE
|
$
|
62,470
|
$
|
63,569
|
$
|
132,511
|
$
|
126,833
|
||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Educational services and facilities
|
26,245
|
29,749
|
56,482
|
59,728
|
||||||||||||
Selling, general and administrative
|
35,162
|
35,913
|
76,310
|
74,062
|
||||||||||||
(Gain) loss on disposition of assets
|
(97
|
)
|
-
|
(96
|
)
|
1
|
||||||||||
Total costs & expenses
|
61,310
|
65,662
|
132,696
|
133,791
|
||||||||||||
OPERATING INCOME (LOSS)
|
1,160
|
(2,093
|
)
|
(185
|
)
|
(6,958
|
)
|
|||||||||
OTHER:
|
||||||||||||||||
Interest income
|
-
|
2
|
-
|
7
|
||||||||||||
Interest expense
|
(327
|
)
|
(829
|
)
|
(682
|
)
|
(1,386
|
)
|
||||||||
INCOME (LOSS) BEFORE INCOME TAXES
|
833
|
(2,920
|
)
|
(867
|
)
|
(8,337
|
)
|
|||||||||
PROVISION FOR INCOME TAXES
|
50
|
144
|
100
|
194
|
||||||||||||
NET INCOME (LOSS)
|
$
|
783
|
$
|
(3,064
|
)
|
$
|
(967
|
)
|
$
|
(8,531
|
)
|
|||||
Basic
|
||||||||||||||||
Net income (loss) per common share
|
$
|
0.02
|
$
|
(0.12
|
)
|
$
|
(0.06
|
)
|
$
|
(0.35
|
)
|
|||||
Diluted
|
||||||||||||||||
Net income (loss) per common share
|
$
|
0.02
|
$
|
(0.12
|
)
|
$
|
(0.06
|
)
|
$
|
(0.35
|
)
|
|||||
Weighted average number of common shares outstanding:
|
||||||||||||||||
Basic
|
24,741
|
24,555
|
24,670
|
24,545
|
||||||||||||
Diluted
|
24,741
|
24,555
|
24,670
|
24,545
|
||||||||||||
Other data:
|
||||||||||||||||
EBITDA (1)
|
$
|
3,034
|
$
|
(154
|
)
|
$
|
3,578
|
$
|
(2,969
|
)
|
||||||
Depreciation and amortization
|
$
|
1,874
|
$
|
1,939
|
$
|
3,763
|
$
|
3,989
|
||||||||
Number of campuses
|
22
|
22
|
22
|
22
|
||||||||||||
Average enrollment
|
11,552
|
10,405
|
11,422
|
10,496
|
||||||||||||
Stock-based compensation
|
$
|
325
|
$
|
190
|
$
|
617
|
$
|
242
|
||||||||
Net cash provided by (used in) operating activities
|
$
|
18,415
|
$
|
140
|
$
|
6,468
|
$
|
(10,782
|
)
|
|||||||
Net cash used in investing activities
|
$
|
(1,688
|
)
|
$
|
(573
|
)
|
$
|
(2,975
|
)
|
$
|
(1,212
|
)
|
||||
Net cash (used in) provided by financing activities
|
$
|
(500
|
)
|
$
|
1,238
|
$
|
(16,169
|
)
|
$
|
(22,966
|
)
|
Selected Consolidated Balance Sheet Data:
|
June 30, 2020
(Unaudited) |
|||
Cash and cash equivalents *
|
$
|
23,342
|
||
Restricted cash
|
2,626
|
|||
Current assets
|
61,006
|
|||
Working deficit
|
(7,565
|
)
|
||
Total assets
|
194,901
|
|||
Current liabilities
|
68,571
|
|||
Long-term debt obligations, including current portion, net of deferred financing fees
|
18,121
|
|||
Series A convertible preferred stock
|
11,982
|
|||
Total stockholders’ equity
|
42,062
|
Three Months Ended June 30,
(Unaudited) |
Six Months Ended June 30,
(Unaudited) |
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Net income (loss)
|
$
|
783
|
$
|
(3,064
|
)
|
$
|
(967
|
)
|
$
|
(8,531
|
)
|
|||||
Interest expense, net
|
327
|
827
|
682
|
1,379
|
||||||||||||
Provision for income taxes
|
50
|
144
|
100
|
194
|
||||||||||||
Depreciation and amortization
|
1,874
|
1,939
|
3,763
|
3,989
|
||||||||||||
EBITDA
|
$
|
3,034
|
$
|
(154
|
)
|
$
|
3,578
|
$
|
(2,969
|
)
|
Three Months Ended June 30,
(Unaudited) |
||||||||||||||||||||||||
Transportation and Skilled Trades
|
Healthcare and Other Professions
|
Corporate
|
||||||||||||||||||||||
2020
|
2019
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||||||||
Net income (loss)
|
$
|
4,870
|
$
|
2,484
|
$
|
2,731
|
$
|
1,839
|
$
|
(6,818
|
)
|
$
|
(7,387
|
)
|
||||||||||
Interest expense, net
|
-
|
-
|
-
|
-
|
327
|
827
|
||||||||||||||||||
Provision for income taxes
|
-
|
-
|
-
|
-
|
50
|
144
|
||||||||||||||||||
Depreciation and amortization
|
1,643
|
1,732
|
117
|
84
|
114
|
123
|
||||||||||||||||||
EBITDA
|
$
|
6,513
|
$
|
4,216
|
$
|
2,848
|
$
|
1,923
|
$
|
(6,327
|
)
|
$
|
(6,293
|
)
|
Six Months Ended June 30,
(Unaudited) |
||||||||||||||||||||||||
Transportation and Skilled Trades
|
Healthcare and Other Professions
|
Corporate
|
||||||||||||||||||||||
2020
|
2019
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||||||||
Net income (loss)
|
$
|
9,710
|
$
|
4,300
|
$
|
4,732
|
$
|
2,811
|
$
|
(15,409
|
)
|
$
|
(15,642
|
)
|
||||||||||
Interest expense, net
|
-
|
-
|
-
|
-
|
682
|
1,379
|
||||||||||||||||||
Provision for income taxes
|
-
|
-
|
-
|
-
|
100
|
194
|
||||||||||||||||||
Depreciation and amortization
|
3,301
|
3,576
|
237
|
179
|
225
|
234
|
||||||||||||||||||
EBITDA
|
$
|
13,011
|
$
|
7,876
|
$
|
4,969
|
$
|
2,990
|
$
|
(14,402
|
)
|
$
|
(13,835
|
)
|
Three Months Ended June 30,
(Unaudited) |
||||||||||||
2020
|
2019
|
Increase/ (decrease)
|
||||||||||
Total cash provided by operating activities
|
$
|
18,415
|
$
|
140
|
$
|
18,275
|
||||||
Less: undistributed Cares Act funds
|
(14,463
|
)
|
-
|
(14,463
|
)
|
|||||||
Adjusted cash provided by operating activities
|
$
|
3,952
|
$
|
140
|
$
|
3,812
|
Six Months Ended June 30,
(Unaudited) |
||||||||||||
2020
|
2019
|
Increase/ (decrease)
|
||||||||||
Total cash provided by (used in) operating activities
|
$
|
6,468
|
$
|
(10,782
|
)
|
$
|
17,250
|
|||||
Less: undistributed Cares Act funds
|
(14,463
|
)
|
-
|
(14,463
|
)
|
|||||||
Adjusted cash (used in) operating activities
|
$
|
(7,995
|
)
|
$
|
(10,782
|
)
|
$
|
2,787
|
June 30, 2020
(Unaudited) |
December 31, 2019
|
|||||||
Cash and cash equivalents
|
$
|
23,342
|
$
|
23,644
|
||||
Restricted cash
|
2,626
|
-
|
||||||
Total cash and cash equicalents and restricted cash
|
25,968
|
23,644
|
||||||
Less: undistributed Cares Act funds
|
(14,463
|
)
|
-
|
|||||
Reconciled cash and cash equivalents
|
11,505
|
23,644
|
||||||
Add: availability under current credit line
|
21,000
|
21,000
|
||||||
Total liquidity
|
$
|
32,505
|
$
|
44,644
|
June 30, 2020
(Unaudited) |
December 31, 2019
|
Increase/ (decrease)
|
||||||||||
Cash and cash equivalents
|
$
|
23,342
|
$
|
23,644
|
$
|
(302
|
)
|
|||||
Restricted cash
|
2,626
|
-
|
2,626
|
|||||||||
Total cash and cash equicalents and restricted cash
|
25,968
|
23,644
|
2,324
|
|||||||||
Less: undistributed Cares Act funds
|
(14,463
|
)
|
-
|
(14,463
|
)
|
|||||||
Adjusted cash and cash equivalents
|
$
|
11,505
|
$
|
23,644
|
$
|
(12,139
|
)
|
Three Months Ended June 30,
|
||||||||||||
2020
|
2019
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
42,915
|
$
|
44,028
|
-2.5
|
%
|
||||||
Healthcare and Other Professions
|
19,555
|
19,541
|
0.1
|
%
|
||||||||
Total
|
$
|
62,470
|
$
|
63,569
|
-1.7
|
%
|
||||||
Operating Income (Loss):
|
||||||||||||
Transportation and Skilled Trades
|
$
|
4,870
|
$
|
2,484
|
96.1
|
%
|
||||||
Healthcare and Other Professions
|
2,731
|
1,839
|
48.5
|
%
|
||||||||
Corporate
|
(6,441
|
)
|
(6,416
|
)
|
-0.4
|
%
|
||||||
Total
|
$
|
1,160
|
$
|
(2,093
|
)
|
155.4
|
%
|
|||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
2,302
|
2,028
|
13.5
|
%
|
||||||||
Healthcare and Other Professions
|
1,127
|
949
|
18.8
|
%
|
||||||||
Total
|
3,429
|
2,977
|
15.2
|
%
|
||||||||
Average Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,298
|
6,827
|
6.9
|
%
|
||||||||
Healthcare and Other Professions
|
4,254
|
3,578
|
18.9
|
%
|
||||||||
Total
|
11,552
|
10,405
|
11.0
|
%
|
||||||||
End of Period Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,826
|
7,195
|
8.8
|
%
|
||||||||
LOA - COVID-19
|
(463
|
)
|
-
|
|||||||||
Pro-forma Transportation and Skilled Trades
|
7,363
|
7,195
|
2.3
|
%
|
||||||||
Healthcare and Other Professions
|
4,456
|
3,582
|
24.4
|
%
|
||||||||
LOA - COVID-19
|
(233
|
)
|
-
|
|||||||||
Pro-forma Healthcare and Other Professions
|
4,223
|
3,582
|
17.9
|
%
|
||||||||
Total Company
|
12,282
|
10,777
|
14.0
|
%
|
||||||||
LOA - COVID-19
|
(696
|
)
|
-
|
|||||||||
Pro-forma Total Company
|
11,586
|
10,777
|
7.5
|
%
|
Six Months Ended June 30,
|
||||||||||||
2020
|
2019
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
91,971
|
$
|
88,354
|
4.1
|
%
|
||||||
Healthcare and Other Professions
|
40,540
|
38,479
|
5.4
|
%
|
||||||||
Total
|
$
|
132,511
|
$
|
126,833
|
4.5
|
%
|
||||||
Operating Income (Loss):
|
||||||||||||
Transportation and Skilled Trades
|
$
|
9,708
|
$
|
4,300
|
125.8
|
%
|
||||||
Healthcare and Other Professions
|
4,733
|
2,811
|
68.4
|
%
|
||||||||
Corporate
|
(14,626
|
)
|
(14,069
|
)
|
-4.0
|
%
|
||||||
Total
|
$
|
(185
|
)
|
$
|
(6,958
|
)
|
97.3
|
%
|
||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
4,022
|
3,849
|
4.5
|
%
|
||||||||
Healthcare and Other Professions
|
2,123
|
1,987
|
6.8
|
%
|
||||||||
Total
|
6,145
|
5,836
|
5.3
|
%
|
||||||||
Average Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,302
|
6,935
|
5.3
|
%
|
||||||||
Healthcare and Other Professions
|
4,120
|
3,561
|
15.7
|
%
|
||||||||
Total
|
11,422
|
10,496
|
8.8
|
%
|
||||||||
End of Period Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,826
|
7,195
|
8.8
|
%
|
||||||||
LOA - COVID-19
|
(463
|
)
|
-
|
|||||||||
Pro-forma Transportation and Skilled Trades
|
7,363
|
7,195
|
2.3
|
%
|
||||||||
Healthcare and Other Professions
|
4,456
|
3,582
|
24.4
|
%
|
||||||||
LOA - COVID-19
|
(233
|
)
|
-
|
|||||||||
Pro-forma Healthcare and Other Professions
|
4,223
|
3,582
|
17.9
|
%
|
||||||||
Total Company
|
12,282
|
10,777
|
14.0
|
%
|
||||||||
LOA - COVID-19
|
(696
|
)
|
-
|
|||||||||
Pro-forma Total Company
|
11,586
|
10,777
|
7.5
|
%
|