☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
New Jersey
|
57-1150621
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
200 Executive Drive, Suite 340
|
07052
|
|
West Orange, NJ
|
(Zip Code)
|
|
(Address of principal executive offices)
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Non-accelerated filer ☐ (Do not check if a smaller reporting company)
|
Smaller reporting company ☒
|
|
Emerging growth company ☐
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, no par value per share
|
LINC
|
The NASDAQ Stock Market LLC
|
PART I.
|
FINANCIAL INFORMATION
|
|
Item 1.
|
1
|
|
1
|
||
3
|
||
4
|
||
5
|
||
6
|
||
8
|
||
Item 2.
|
22
|
|
Item 3.
|
33
|
|
Item 4.
|
33
|
|
PART II.
|
34
|
|
Item 1.
|
34
|
|
Item 1A.
|
34
|
|
Item 6.
|
35
|
|
March 31,
2020
|
December 31,
2019
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
9,741
|
$
|
23,644
|
||||
Accounts receivable, less allowance of $19,687 and $18,107 at March 31, 2020 and December 31, 2019, respectively
|
26,504
|
20,652
|
||||||
Inventories
|
1,835
|
1,608
|
||||||
Prepaid income taxes and income taxes receivable
|
312
|
383
|
||||||
Prepaid expenses and other current assets
|
4,100
|
4,190
|
||||||
Total current assets
|
42,492
|
50,477
|
||||||
PROPERTY, EQUIPMENT AND FACILITIES - At cost, net of accumulated depreciation and amortization of $173,483 and $172,408 at March 31, 2020 and December 31, 2019, respectively
|
49,367
|
49,345
|
||||||
OTHER ASSETS:
|
||||||||
Noncurrent restricted cash
|
-
|
15,000
|
||||||
Noncurrent receivables, less allowance of $2,555 and $2,260 at March 31, 2020 and December 31, 2019, respectively
|
14,769
|
15,337
|
||||||
Operating lease right-of-use assets
|
47,088
|
49,065
|
||||||
Goodwill
|
14,536
|
14,536
|
||||||
Other assets, net
|
999
|
1,003
|
||||||
Total other assets
|
77,392
|
94,941
|
||||||
TOTAL ASSETS
|
$
|
169,251
|
$
|
194,763
|
March 31,
2020
|
December 31,
2019
|
|||||||
LIABILITIES, SERIES A CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Current portion of credit agreement
|
$
|
2,000
|
$
|
2,000
|
||||
Unearned tuition
|
18,284
|
23,411
|
||||||
Accounts payable
|
12,699
|
14,584
|
||||||
Accrued expenses
|
8,592
|
7,869
|
||||||
Current portion of operating lease liabilities
|
9,372
|
9,142
|
||||||
Other short-term liabilities
|
133
|
199
|
||||||
Total current liabilities
|
51,080
|
57,205
|
||||||
NONCURRENT LIABILITIES:
|
||||||||
Long-term credit agreement and term loan
|
16,576
|
32,028
|
||||||
Pension plan liabilities
|
3,932
|
4,015
|
||||||
Deferred income taxes, net
|
153
|
153
|
||||||
Long-term portion of operating lease liabilities
|
43,680
|
46,018
|
||||||
Other long-term liabilities
|
939
|
214
|
||||||
Total liabilities
|
116,360
|
139,633
|
||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
SERIES A CONVERTIBLE PREFERRED STOCK
|
||||||||
Preferred stock, no par value - 10,000,000 shares authorized, Series A convertible preferred shares, 12,700 shares issued and outstanding at March 31, 2020 and December 31, 2019
|
11,982
|
11,982
|
||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Common stock, no par value - authorized: 100,000,000 shares at March 31, 2020 and December 31, 2019; issued and outstanding: 32,275,062 shares at March 31, 2020 and 31,142,251 shares at
December 31, 2019
|
141,377
|
141,377
|
||||||
Additional paid-in capital
|
30,264
|
30,145
|
||||||
Treasury stock at cost - 5,910,541 shares at March 31, 2020 and December 31, 2019
|
(82,860
|
)
|
(82,860
|
)
|
||||
Accumulated deficit
|
(43,808
|
)
|
(42,058
|
)
|
||||
Accumulated other comprehensive loss
|
(4,064
|
)
|
(3,456
|
)
|
||||
Total stockholders' equity
|
40,909
|
43,148
|
||||||
TOTAL LIABILITIES, SERIES A CONVERTIBLE PREFERRED STOCK AND EQUITY
|
$
|
169,251
|
$
|
194,763
|
Three Months Ended
March 31,
|
||||||||
2020
|
2019
|
|||||||
REVENUE
|
$
|
70,041
|
$
|
63,263
|
||||
COSTS AND EXPENSES:
|
||||||||
Educational services and facilities
|
30,238
|
29,980
|
||||||
Selling, general and administrative
|
41,148
|
38,146
|
||||||
Loss on disposition of assets
|
1
|
1
|
||||||
Total costs & expenses
|
71,387
|
68,127
|
||||||
OPERATING LOSS
|
(1,346
|
)
|
(4,864
|
)
|
||||
OTHER:
|
||||||||
Interest income
|
-
|
4
|
||||||
Interest expense
|
(354
|
)
|
(557
|
)
|
||||
LOSS BEFORE INCOME TAXES
|
(1,700
|
)
|
(5,417
|
)
|
||||
PROVISION FOR INCOME TAXES
|
50
|
50
|
||||||
NET LOSS
|
$
|
(1,750
|
)
|
$
|
(5,467
|
)
|
||
Basic
|
||||||||
Net loss per share common share
|
$
|
(0.08
|
)
|
$
|
(0.22
|
)
|
||
Diluted
|
||||||||
Net loss per share common share
|
$
|
(0.08
|
)
|
$
|
(0.22
|
)
|
||
Weighted average number of common shares outstanding:
|
||||||||
Basic
|
24,598
|
24,534
|
||||||
Diluted
|
24,598
|
24,534
|
Three Months Ended
March 31,
|
||||||||
2020
|
2019
|
|||||||
Net loss
|
$
|
(1,750
|
)
|
$
|
(5,467
|
)
|
||
Other comprehensive income
|
||||||||
Derivative qualifying as a cash flow hedge, net of taxes (nil)
|
(748
|
)
|
-
|
|||||
Employee pension plan adjustments, net of taxes (nil)
|
140
|
154
|
||||||
Comprehensive loss
|
$
|
(2,358
|
)
|
$
|
(5,313
|
)
|
Stockholders' Equity
|
||||||||||||||||||||||||||||||||||||
Common Stock
|
Additional
Paid-in
|
Treasury
|
Accumulated
|
Accumulated
Other
Comprehensive
|
Series A
Convertible
Preferred Stock
|
|||||||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Stock
|
Deficit
|
Loss
|
Total
|
Shares
|
Amount
|
||||||||||||||||||||||||||||
BALANCE - January 1, 2020
|
31,142,251
|
$
|
141,377
|
$
|
30,145
|
$
|
(82,860
|
)
|
$
|
(42,058
|
)
|
$
|
(3,456
|
)
|
$
|
43,148
|
12,700
|
$
|
11,982
|
|||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(1,750
|
)
|
-
|
(1,750
|
)
|
-
|
-
|
|||||||||||||||||||||||||
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
140
|
140
|
-
|
-
|
|||||||||||||||||||||||||||
Derivative qualifying as cash flow hedge
|
-
|
-
|
-
|
-
|
-
|
(748
|
)
|
(748
|
)
|
-
|
-
|
|||||||||||||||||||||||||
Stock-based compensation expense
|
||||||||||||||||||||||||||||||||||||
Restricted stock
|
1,191,262
|
-
|
291
|
-
|
-
|
-
|
291
|
-
|
-
|
|||||||||||||||||||||||||||
Net share settlement for equity-based compensation
|
(58,451
|
)
|
-
|
(172
|
)
|
-
|
-
|
-
|
(172
|
)
|
-
|
-
|
||||||||||||||||||||||||
BALANCE - March 31, 2020
|
32,275,062
|
$
|
141,377
|
$
|
30,264
|
$
|
(82,860
|
)
|
$
|
(43,808
|
)
|
$
|
(4,064
|
)
|
$
|
40,909
|
12,700
|
$
|
11,982
|
Stockholders' Equity
|
||||||||||||||||||||||||||||||||||||
Common Stock
|
Additional
Paid-in
|
Treasury
|
Accumulated
|
Accumulated
Other
Comprehensive
|
Total
|
Series A
Convertible
Preferred Stock
|
||||||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Stock
|
Deficit
|
Loss
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||
BALANCE - January 1, 2019
|
30,552,333
|
$
|
141,377
|
$
|
29,484
|
$
|
(82,860
|
)
|
$
|
(44,073
|
)
|
$
|
(4,062
|
)
|
$
|
39,866
|
-
|
$
|
-
|
|||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(5,467
|
)
|
-
|
(5,467
|
)
|
-
|
-
|
|||||||||||||||||||||||||
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
154
|
154
|
-
|
-
|
|||||||||||||||||||||||||||
Stock-based compensation expense
|
||||||||||||||||||||||||||||||||||||
Restricted stock
|
478,853
|
-
|
52
|
-
|
-
|
-
|
52
|
-
|
-
|
|||||||||||||||||||||||||||
Net share settlement for equity-based compensation
|
(5,518
|
)
|
-
|
(18
|
)
|
-
|
-
|
-
|
(18
|
)
|
-
|
-
|
||||||||||||||||||||||||
BALANCE - March 31, 2019
|
31,025,668
|
$
|
141,377
|
$
|
29,518
|
$
|
(82,860
|
)
|
$
|
(49,540
|
)
|
$
|
(3,908
|
)
|
$
|
34,587
|
-
|
$
|
-
|
Three Months Ended
March 31,
|
||||||||
2020
|
2019
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net loss
|
$
|
(1,750
|
)
|
$
|
(5,467
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
1,890
|
2,050
|
||||||
Amortization of deferred finance charges
|
45
|
95
|
||||||
Loss on disposition of assets
|
1
|
1
|
||||||
Fixed asset donations
|
(220
|
)
|
-
|
|||||
Provision for doubtful accounts
|
6,551
|
4,626
|
||||||
Stock-based compensation expense
|
291
|
52
|
||||||
(Increase) decrease in assets:
|
||||||||
Accounts receivable
|
(11,835
|
)
|
(9,325
|
)
|
||||
Inventories
|
(227
|
)
|
(241
|
)
|
||||
Prepaid income taxes and income taxes receivable
|
71
|
50
|
||||||
Prepaid expenses and current assets
|
(6
|
)
|
(697
|
)
|
||||
Other assets, net
|
(127
|
)
|
(289
|
)
|
||||
Increase (decrease) in liabilities:
|
||||||||
Accounts payable
|
(2,195
|
)
|
582
|
|||||
Accrued expenses
|
723
|
2,326
|
||||||
Unearned tuition
|
(5,127
|
)
|
(4,217
|
)
|
||||
Other liabilities
|
(32
|
)
|
(468
|
)
|
||||
Total adjustments
|
(10,197
|
)
|
(5,455
|
)
|
||||
Net cash used in operating activities
|
(11,947
|
)
|
(10,922
|
)
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Capital expenditures
|
(1,287
|
)
|
(639
|
)
|
||||
Net cash used in investing activities
|
(1,287
|
)
|
(639
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Payments on borrowings
|
(26,500
|
)
|
(26,600
|
)
|
||||
Proceeds from borrowings
|
11,000
|
2,500
|
||||||
Credit (payment) of deferred finance fees
|
3
|
(86
|
)
|
|||||
Net share settlement for equity-based compensation
|
(172
|
)
|
(18
|
)
|
||||
Net cash used in financing activities
|
(15,669
|
)
|
(24,204
|
)
|
||||
NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
(28,903
|
)
|
(35,765
|
)
|
||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—Beginning of period
|
38,644
|
45,946
|
||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—End of period
|
$
|
9,741
|
$
|
10,181
|
Three Months Ended
March 31,
|
||||||||
2020
|
2019
|
|||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Cash paid for:
|
||||||||
Interest
|
$
|
327
|
$
|
518
|
||||
Income taxes
|
$
|
1
|
$
|
-
|
||||
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Liabilities accrued for or noncash purchases of fixed assets
|
$
|
721
|
$
|
110
|
1. |
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
|
2.
|
EARNINGS PER SHARE
|
Three Months Ended
|
||||||||
(in thousands, except share data)
|
2020
|
2019
|
||||||
Numerator:
|
||||||||
Net loss
|
$
|
(1,750
|
)
|
$
|
(5,467
|
)
|
||
Less: preferred stock dividend
|
(308
|
) |
-
|
|||||
Less: allocation to preferred stockholders
|
-
|
-
|
||||||
Less: allocation to restricted stockholders
|
-
|
-
|
||||||
Net loss allocated to common stockholders
|
$
|
(2,058
|
)
|
$
|
(5,467
|
)
|
||
Basic loss per share:
|
||||||||
Denominator:
|
||||||||
Weighted average common shares outstanding
|
24,598,346
|
24,534,207
|
||||||
Basic loss per share
|
$
|
(0.08
|
)
|
$
|
(0.22
|
)
|
||
Diluted loss per share:
|
||||||||
Denominator:
|
||||||||
Weighted average number of:
|
||||||||
Common shares outstanding
|
24,598,346
|
24,534,207
|
||||||
Dilutive potential common shares outstanding:
|
||||||||
Series A Preferred Stock
|
-
|
-
|
||||||
Unvested restricted stock
|
-
|
-
|
||||||
Stock options
|
-
|
-
|
||||||
Dilutive shares outstanding
|
24,598,346
|
24,534,207
|
||||||
Diluted loss per share
|
$
|
(0.08
|
)
|
$
|
(0.22
|
)
|
Three Months Ended
|
||||||||
(in thousands, except share data)
|
2020
|
2019
|
||||||
Series A Preferred Stock
|
5,448,802
|
-
|
||||||
Unvested restricted stock
|
613,701
|
175,675
|
||||||
6,062,503
|
175,675
|
3.
|
REVENUE RECOGNITION
|
Three months ended March 31, 2020
|
Transportation
and Skilled
Trades
Segment
|
Healthcare
and Other
Professions
Segment
|
Consolidated
|
|||||||||
Timing of Revenue Recognition
|
||||||||||||
Services transferred at a point in time
|
$
|
2,498
|
$
|
1,073
|
$
|
3,571
|
||||||
Services transferred over time
|
46,558
|
19,912
|
66,470
|
|||||||||
Total revenues
|
$
|
49,056
|
$
|
20,985
|
$
|
70,041
|
Three months ended March 31, 2019
|
Transportation
and Skilled
Trades
Segment
|
Healthcare
and Other
Professions
Segment
|
Consolidated
|
|||||||||
Timing of Revenue Recognition
|
||||||||||||
Services transferred at a point in time
|
$
|
2,081
|
$
|
1,075
|
$
|
3,156
|
||||||
Services transferred over time
|
42,244
|
17,863
|
60,107
|
|||||||||
Total revenues
|
$
|
44,325
|
$
|
18,938
|
$
|
63,263
|
4.
|
LEASES
|
Three Months Ended
March 31,
|
||||||||
2020
|
2019
|
|||||||
Operating cash flow information:
|
||||||||
Cash paid for amounts included in the measurement of operating lease liabilities
|
$
|
3,840
|
$
|
3,782
|
||||
Non-cash activity:
|
||||||||
Lease liabilities arising from obtaining right-of-use assets
|
$
|
50
|
$
|
47,977
|
Three Months Ended
March 31,
|
||||||||
2020
|
2019
|
|||||||
Weighted-average remaining lease term
|
6.06 years
|
5.79 years
|
||||||
Weighted-average discount rate
|
12.82
|
%
|
14.45
|
%
|
Year ending December 31,
|
||||
2020 (excluding the three months ended March 31, 2019)
|
$
|
11,589
|
||
2021
|
13,627
|
|||
2022
|
11,616
|
|||
2023
|
9,988
|
|||
2024
|
8,749
|
|||
2025
|
7,174
|
|||
Thereafter
|
12,833
|
|||
Total lease payments
|
75,576
|
|||
Less: imputed interest
|
(22,524
|
)
|
||
Present value of lease liabilities
|
$
|
53,052
|
5.
|
GOODWILL AND LONG-LIVED ASSETS
|
Gross
Goodwill
Balance
|
Accumulated
Impairment
Losses
|
Net
Goodwill
Balance
|
||||||||||
Balance as of January 1, 2020
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
|||||
Adjustments
|
-
|
-
|
-
|
|||||||||
Balance as of March 31, 2020
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
Gross
Goodwill
Balance
|
Accumulated
Impairment
Losses
|
Net
Goodwill
Balance
|
||||||||||
Balance as of January 1, 2019
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
|||||
Adjustments
|
-
|
-
|
-
|
|||||||||
Balance as of March 31, 2019
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
6.
|
LONG-TERM DEBT
|
March 31,
2020
|
December 31,
2019
|
|||||||
Credit agreement
|
$
|
19,333
|
$
|
34,833
|
||||
Deferred Financing Fees
|
(757
|
)
|
(805
|
)
|
||||
18,576
|
34,028
|
|||||||
Less current maturities
|
(2,000
|
)
|
(2,000
|
)
|
||||
$
|
16,576
|
$
|
32,028
|
Year ending December 31,
|
||||
2020
|
$
|
2,000
|
||
2021
|
2,000
|
|||
2022
|
2,000
|
|||
2023
|
2,000
|
|||
2024
|
11,333
|
|||
$
|
19,333
|
7.
|
STOCKHOLDERS’ EQUITY
|
Shares
|
Weighted
Average Grant
Date Fair
Value Per
Share
|
|||||||
Nonvested restricted stock outstanding at December 31, 2019
|
595,436
|
$
|
3.15
|
|||||
Granted
|
1,191,262
|
2.49
|
||||||
Canceled
|
-
|
-
|
||||||
Vested
|
(158,858
|
)
|
3.17
|
|||||
Nonvested restricted stock outstanding at March 31, 2020
|
1,627,840
|
2.67
|
Shares
|
Weighted
Average
Exercise Price
Per Share
|
Weighted
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic Value
(in thousands)
|
||||||||||
Outstanding at December 31, 2019
|
116,000
|
$
|
10.56
|
1.83 years
|
$
|
-
|
|||||||
Granted/Canceled/Vested
|
-
|
-
|
-
|
||||||||||
Outstanding at March 31, 2020
|
116,000
|
10.56
|
1.58 years
|
-
|
|||||||||
Vested as of March 31, 2020
|
116,000
|
10.56
|
1.58 years
|
-
|
|||||||||
Exercisable as of March 31, 2020
|
116,000
|
10.56
|
1.58 years
|
-
|
At March 31, 2020
|
||||||||||||||||||||||
Stock Options Outstanding
|
Stock Options Exercisable
|
|||||||||||||||||||||
Exercise Prices
|
Shares
|
Contractual
Weighted
Average Life
(years)
|
Weighted
Average Price
|
Shares
|
Weighted
Average Exercise
Price
|
|||||||||||||||||
$ |
7.79
|
91,000
|
1.92
|
$
|
7.79
|
91,000
|
7.79
|
|||||||||||||||
$ |
20.62
|
25,000
|
0.35
|
20.62
|
25,999
|
20.62
|
||||||||||||||||
116,000
|
1.58
|
10.56
|
116,999
|
10.56
|
8.
|
INCOME TAXES
|
9.
|
COMMITMENTS AND CONTINGENCIES
|
10.
|
SEGMENTS
|
For the Three Months Ended March 31,
|
||||||||||||||||||||||||
Revenue
|
Operating Income (Loss)
|
|||||||||||||||||||||||
2020
|
% of
Total
|
2019
|
% of
Total
|
2020
|
2019
|
|||||||||||||||||||
Transportation and Skilled Trades
|
$
|
49,056
|
70.0
|
%
|
$
|
44,325
|
70.1
|
%
|
$
|
4,840
|
$
|
1,817
|
||||||||||||
Healthcare and Other Professions
|
20,985
|
30.0
|
%
|
18,938
|
29.9
|
%
|
2,000
|
972
|
||||||||||||||||
Corporate
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
(8,186
|
)
|
(7,653
|
)
|
||||||||||||||
Total
|
$
|
70,041
|
100.0
|
%
|
$
|
63,263
|
100.0
|
%
|
$
|
(1,346
|
)
|
$
|
(4,864
|
)
|
Total Assets
|
||||||||
March 31, 2020
|
December 31, 2019
|
|||||||
Transportation and Skilled Trades
|
$
|
124,619
|
$
|
121,611
|
||||
Healthcare and Other Professions
|
28,275
|
27,945
|
||||||
Corporate
|
16,357
|
45,207
|
||||||
Total
|
$
|
169,251
|
$
|
194,763
|
11.
|
FAIR VALUE
|
March 31, 2020
|
||||||||||||||||||||
Carrying
Amount
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
||||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
9,741
|
$
|
9,741
|
$
|
-
|
$
|
-
|
$
|
9,741
|
||||||||||
Prepaid expenses and other current assets
|
4,100
|
-
|
4,100
|
-
|
4,100
|
|||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Accrued expenses
|
$
|
8,592
|
$
|
-
|
$
|
8,592
|
$
|
-
|
$
|
8,592
|
||||||||||
Other short term liabilities
|
133
|
-
|
133
|
-
|
133
|
|||||||||||||||
Credit facility
|
18,576
|
-
|
14,817
|
-
|
14,817
|
December 31, 2019
|
||||||||||||||||||||
Carrying
Amount
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
||||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
23,644
|
$
|
23,644
|
$
|
-
|
$
|
-
|
$
|
23,644
|
||||||||||
Restricted cash
|
15,000
|
15,000
|
-
|
-
|
15,000
|
|||||||||||||||
Prepaid expenses and other current assets
|
4,190
|
-
|
4,190
|
-
|
4,190
|
|||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Accrued expenses
|
$
|
7,869
|
$
|
-
|
$
|
7,869
|
$
|
-
|
$
|
7,869
|
||||||||||
Other short term liabilities
|
199
|
-
|
199
|
-
|
199
|
|||||||||||||||
Credit facility
|
34,028
|
-
|
34,028
|
-
|
34,028
|
12.
|
SUBSEQUENT EVENTS
|
Item 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Three Months Ended
March 31,
|
||||||||
2020
|
2019
|
|||||||
Revenue
|
100.0
|
%
|
100.0
|
%
|
||||
Costs and expenses:
|
||||||||
Educational services and facilities
|
43.2
|
%
|
47.4
|
%
|
||||
Selling, general and administrative
|
58.7
|
%
|
60.3
|
%
|
||||
Total costs and expenses
|
101.9
|
%
|
107.7
|
%
|
||||
Operating loss
|
-1.9
|
%
|
-7.7
|
%
|
||||
Interest expense, net
|
-0.5
|
%
|
-0.9
|
%
|
||||
Loss from operations before income taxes
|
-2.4
|
%
|
-8.6
|
%
|
||||
Provision for income taxes
|
0.1
|
%
|
0.1
|
%
|
||||
Net loss
|
-2.5
|
%
|
-8.7
|
%
|
Three Months Ended March 31,
|
||||||||||||
2020
|
2019
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
49,056
|
$
|
44,325
|
10.7
|
%
|
||||||
HOPS
|
20,985
|
18,938
|
10.8
|
%
|
||||||||
Total
|
$
|
70,041
|
$
|
63,263
|
10.7
|
%
|
||||||
Operating Income (Loss):
|
||||||||||||
Transportation and Skilled Trades
|
$
|
4,840
|
$
|
1,817
|
166.4
|
%
|
||||||
Healthcare and Other Professions
|
2,000
|
972
|
105.8
|
%
|
||||||||
Corporate
|
(8,186
|
)
|
(7,653
|
)
|
-7.0
|
%
|
||||||
Total
|
$
|
(1,346
|
)
|
$
|
(4,864
|
)
|
72.3
|
%
|
||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
1,720
|
1,821
|
-5.5
|
%
|
||||||||
Healthcare and Other Professions
|
996
|
1,038
|
-4.0
|
%
|
||||||||
Total
|
2,716
|
2,859
|
-5.0
|
%
|
||||||||
Average Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,305
|
7,044
|
3.7
|
%
|
||||||||
Healthcare and Other Professions
|
3,987
|
3,545
|
12.5
|
%
|
||||||||
Total
|
11,292
|
10,589
|
6.6
|
%
|
||||||||
End of Period Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,250
|
7,016
|
3.3
|
%
|
||||||||
Leave of Absense - COVID-19
|
(131
|
)
|
0
|
100.0
|
%
|
|||||||
Transportation and Skilled Trades Excluding Leave of Absense - COVID-19
|
7,119
|
7,016
|
1.5
|
%
|
||||||||
Healthcare and Other Professions
|
4,021
|
3,664
|
9.7
|
%
|
||||||||
Leave of Absense - COVID-19
|
(193
|
)
|
0
|
100.0
|
%
|
|||||||
Healthcare and Other Professions Excluding Leave of Absense - COVID-19
|
3,828
|
3,664
|
4.5
|
%
|
||||||||
Total
|
11,271
|
10,680
|
5.5
|
%
|
||||||||
Total Excluding Leave of Absense - COVID-19
|
10,947
|
10,680
|
2.5
|
%
|
• |
Revenue increased $4.7 million, or 10.7% to $49.1 million for the three months ended March 31, 2020 from $44.3 million in the prior year comparable period. The increase was the result of a 3.7% increase in
average student population driven by starting the year with approximately 360 more students than in the prior year comparable period. Further contributing to the additional revenue was a 6.3% increase in average revenue per student.
|
• |
Education services and facilities expense remained essentially flat at $20.6 million for the three months ended March 31, 2020 and 2019, respectively.
|
• |
Selling general and administrative expense increased $1.8 million, or 8.0% to $23.6 million for the three months ended March 31, 2020 from $21.9 million in the prior year comparable period. The increase was
primarily due to bad debt expense discussed in detail above in the consolidated results of operations.
|
• |
Revenue increased $2.0 million, or 10.8% to $21.0 million for the three months ended March 31, 2020 from $18.9 million in the prior year comparable period. The increase was the result of a 12.5% increase in
average student population driven by starting the year with approximately 400 more students than in the prior year comparable period
|
• |
Educational services and facilities expense increased $0.3 million, or 3.3% to $9.7 million for the three months ended March 31, 2020 from $9.4 million in the prior year comparable period. The increase was
primarily driven by additional instructional expenses resulting from a larger average student population that increased 12.5% over the prior year quarter. Partially offsetting the increase in expenses were reduced costs in books and tools
expense and facilities expense. The reduction in books and tools expense was driven by a drop-off in starts in March 2020 due to the COVID-19 pandemic.
|
• |
Selling general and administrative expense increased $0.7 million, or 8.3% to $9.3 million for the three months ended March 31, 2020 from $8.6 million in the prior year comparable period. The increase in
expense quarter over quarter was primarily driven by additional bad debt expense discussed in detail above in the consolidated results of operations.
|
Three Months Ended
March 31,
|
||||||||
2020
|
2019
|
|||||||
Net cash used in operating activities
|
$
|
(11,947
|
)
|
$
|
(10,922
|
)
|
||
Net cash used in investing activities
|
(1,287
|
)
|
(639
|
)
|
||||
Net cash used in financing activities
|
(15,669
|
)
|
(24,204
|
)
|
March 31,
2020
|
December 31,
2019
|
|||||||
Credit agreement
|
$
|
19,333
|
$
|
34,833
|
||||
Deferred Financing Fees
|
(757
|
)
|
(805
|
)
|
||||
18,576
|
34,028
|
|||||||
Less current maturities
|
(2,000
|
)
|
(2,000
|
)
|
||||
$
|
16,576
|
$
|
32,028
|
Payments Due by Period
|
||||||||||||||||||||
Total
|
Less than
1 year
|
1-3 years
|
3-5 years
|
More than
5 years
|
||||||||||||||||
Credit facility*
|
$
|
19,333
|
$
|
2,000
|
$
|
4,000
|
$
|
13,333
|
$
|
-
|
||||||||||
Operating leases
|
75,696
|
15,427
|
24,137
|
18,136
|
17,996
|
|||||||||||||||
Interest on term loan**
|
3,791
|
1,001
|
1,676
|
1,114
|
-
|
|||||||||||||||
Total contractual cash obligations
|
$
|
98,820
|
$
|
18,428
|
$
|
29,813
|
$
|
32,583
|
$
|
17,996
|
Item 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Item 4. |
CONTROLS AND PROCEDURES
|
Item 1. |
LEGAL PROCEEDINGS
|
Item 1 A. |
RISK FACTORS
|
Item 6. |
EXHIBITS
|
Exhibit
Number
|
Description
|
3.1*
|
Amended and Restated Bylaws of the Company.
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101**
|
The following financial statements from Lincoln Educational Services Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed
Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Comprehensive (Loss) Income, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity, (v) Condensed Consolidated Statements of Cash Flows and
(vi) the Notes to Condensed Consolidated Financial Statements, tagged as blocks of text and in detail.
|
* |
Filed herewith
|
** |
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
|
LINCOLN EDUCATIONAL SERVICES CORPORATION
|
|||
Date: May 13, 2020
|
By:
|
/s/ Brian Meyers
|
|
Brian Meyers
|
|||
Executive Vice President, Chief Financial Officer and Treasurer
|
Amended and Restated Bylaws of the Company.
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101**
|
The following financial statements from Lincoln Educational Services Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31 2020, formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated
Statements of Operations, (iii) Condensed Consolidated Statements of Comprehensive (Loss) Income, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity, (v) Condensed Consolidated Statements of Cash Flows and (vi) the
Notes to Condensed Consolidated Financial Statements, tagged as blocks of text and in detail.
|
* |
Filed herewith
|
** |
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Lincoln Educational Services Corporation;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light
of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules
13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s
auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
Date: May 13, 2020
|
|
/s/ Scott Shaw
|
|
Scott Shaw
|
|
Chief Executive Officer
|
1. |
I have reviewed this quarterly report on Form 10-Q of Lincoln Educational Services Corporation;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light
of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules
13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s
auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
Date: May 13, 2020
|
|
/s/ Brian Meyers
|
|
Brian Meyers
|
|
Chief Financial Officer
|
1. |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: May 13, 2020
|
|
/s/ Scott Shaw
|
|
Scott Shaw
|
|
Chief Executive Officer
|
|
/s/ Brian Meyers
|
|
Brian Meyers
|
|
Chief Financial Officer
|