LINCOLN EDUCATIONAL SERVICES CORPORATION
|
(Exact Name of Registrant as Specified in Charter)
|
New Jersey
|
000-51371
|
57-1150621
|
||
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
200 Executive Drive, Suite 340, West Orange, New Jersey 07052
|
(Address of Principal Executive Offices) (Zip Code) |
Not applicable
|
(Former name or former address, if changed since last report)
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which registered
|
Common Stock $0.01 Par Value
|
LINC
|
NASDAQ
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01 |
Financial Statements and Exhibits.
|
(d) |
Exhibits
|
99.1 |
Press release of Lincoln Educational Services Corporation dated February 26, 2020.
|
LINCOLN EDUCATIONAL SERVICES CORPORATION
|
|||
Date: February 26, 2020
|
|||
By:
|
/s/ Brian K. Meyers
|
||
Name: |
Brian K. Meyers
|
||
Title: |
Executive Vice President, Chief Financial Officer and Treasurer
|
• |
Total revenue increased 5.4%; same school revenue up 7.1%
|
• |
Same school average student population rose 6.2%
|
• |
Student starts increased 9.7%
|
• |
EBITDA of $12.2 million increased 55%
|
• |
Net income of $9.2 million up 83%
|
• |
Completed financing transactions that increased liquidity by over $30 million and are expected to result in annualized interest savings of approximately $1.0 million
|
• |
Total revenue grew 3.9%; same school revenue up 6.2%
|
• |
Same school student starts increased 5.0%
|
• |
Net Income of $2.0 million
|
• |
EBITDA of $13.4 million
|
• |
Total revenue for the fourth quarter increased to $73.9 million, or 5.4%. Revenue on a same school basis increased by 7.1%.
|
• |
Total student starts rose 9.7%. Transportation and Skilled Trades segment starts were up approximately 14.3% and Healthcare and Other Professions segment starts increased 4.4%. This achievement marks nine consecutive quarters of
start growth for both segments.
|
• |
Educational services and facilities expense decreased 2.1% to $30.6 million. Excluding the Transitional segment, which had expense of $1.4 million in 2018, expenses increased $0.7 million, or 2.4%. This increase was a mainly a
result of the Company’s growing student population.
|
• |
Selling, general and administrative expense was $33.7 million. Excluding the Transitional segment, which had expense of $2.8 million in 2018, SG&A expenses increased $3.4 million quarter over quarter. The increase was primarily
driven by bad debt expense and marketing. The additional marketing investments were made to capitalize on cost effective lead generating opportunities in high converting channels while also driving brand awareness.
|
• |
Operating income grew during the quarter by 74.7% to $10.1 million from $5.8 million.
|
• |
Net income for the quarter increased by 82.5% to $9.2 million, or $0.33 per diluted share, as compared to $5.0 million, or $0.20 per diluted share.
|
• |
At December 31, 2019, the Company had cash and cash equivalents of $23.6 million and additional availability under the credit facility of over $20 million that could be used for general corporate purposes.
|
• |
EBITDA is projected to be between $15.0 million to $17.0 million, which would be a 12% to 27% increase over 2019 EBITDA.
|
• |
Operating income is expected to be between $7.0 million to $9.0 million, which would represent a growth rate of 34% to 72% over 2019 operating income.
|
• |
Capital expenditures are projected to be between $6.5 million to $7.5 million.
|
Three Months Ended
December 31,
(Unaudited)
|
Year Ended
December 31,
(Unaudited)
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
REVENUE
|
$
|
73,915
|
$
|
70,113
|
$
|
273,342
|
$
|
263,200
|
||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Educational services and facilities
|
30,555
|
31,203
|
123,495
|
125,373
|
||||||||||||
Selling, general and administrative
|
33,664
|
33,156
|
145,176
|
141,244
|
||||||||||||
(Gain) loss on disposition of assets
|
(356
|
)
|
-
|
(567
|
)
|
537
|
||||||||||
Total costs & expenses
|
63,863
|
64,359
|
268,104
|
267,154
|
||||||||||||
OPERATING INCOME (LOSS)
|
10,052
|
5,754
|
5,238
|
(3,954
|
)
|
|||||||||||
OTHER:
|
||||||||||||||||
Interest income
|
1
|
6
|
8
|
31
|
||||||||||||
Interest expense
|
(823
|
)
|
(678
|
)
|
(2,963
|
)
|
(2,422
|
)
|
||||||||
INCOME (LOSS) BEFORE INCOME TAXES
|
9,230
|
5,082
|
2,283
|
(6,345
|
)
|
|||||||||||
PROVISION FOR INCOME TAXES
|
24
|
50
|
268
|
200
|
||||||||||||
NET INCOME ( LOSS)
|
$
|
9,206
|
$
|
5,032
|
$
|
2,015
|
$
|
(6,545
|
)
|
|||||||
Basic
|
||||||||||||||||
Earnings (loss) per share
|
$
|
0.33
|
$
|
0.21
|
$
|
0.08
|
$
|
(0.27
|
)
|
|||||||
Diluted
|
||||||||||||||||
Earnings (loss) per share
|
$
|
0.33
|
$
|
0.20
|
$
|
0.08
|
$
|
(0.27
|
)
|
|||||||
Weighted average number of common shares outstanding:
|
||||||||||||||||
Basic
|
24,563
|
24,533
|
24,554
|
24,423
|
||||||||||||
Diluted
|
24,563
|
24,562
|
24,554
|
24,423
|
||||||||||||
Other data:
|
||||||||||||||||
EBITDA (1)
|
$
|
12,196
|
$
|
7,885
|
$
|
13,353
|
$
|
4,467
|
||||||||
Depreciation and amortization
|
$
|
2,144
|
$
|
2,131
|
$
|
8,115
|
$
|
8,421
|
||||||||
Number of campuses
|
22
|
22
|
22
|
22
|
||||||||||||
Average enrollment
|
11,692
|
11,152
|
10,985
|
10,591
|
||||||||||||
Stock-based compensation
|
$
|
218
|
$
|
20
|
$
|
679
|
$
|
521
|
||||||||
Net cash provided by (used in) operating activities
|
$
|
5,881
|
$
|
4,122
|
$
|
988
|
$
|
(1,694
|
)
|
|||||||
Net cash used in investing activities
|
$
|
(1,749
|
)
|
$
|
(480
|
)
|
$
|
(4,810
|
)
|
$
|
(2,349
|
)
|
||||
Net cash provided by (used in) financing activities
|
$
|
18,758
|
$
|
24,301
|
$
|
(3,480
|
)
|
$
|
(4,565
|
)
|
Selected Consolidated Balance Sheet Data:
|
December 31, 2019
|
|||
(Unaudited)
|
||||
Cash and cash equivalents
|
$
|
23,644
|
||
Current assets
|
50,477
|
|||
Working deficit
|
(6,728
|
)
|
||
Total assets
|
194,763
|
|||
Current liabilities
|
57,205
|
|||
Long-term debt obligations, including current portion, net of deferred financing fees
|
34,028
|
|||
Series A convertible preferred stock
|
11,982
|
|||
Total stockholders’ equity
|
43,148
|
Three Months Ended December 31,
(Unaudited)
|
Year Ended December 31,
(Unaudited)
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Net Income (loss)
|
$
|
9,206
|
$
|
5,032
|
$
|
2,015
|
$
|
(6,545
|
)
|
|||||||
Interest expense, net
|
822
|
672
|
2,955
|
2,391
|
||||||||||||
Provision for income taxes
|
24
|
50
|
268
|
200
|
||||||||||||
Depreciation and amortization
|
2,144
|
2,131
|
8,115
|
8,421
|
||||||||||||
EBITDA
|
$
|
12,196
|
$
|
7,885
|
$
|
13,353
|
$
|
4,467
|
Three Months Ended December 31,
(Unaudited)
|
||||||||||||||||
Transportation and Skilled Trades
|
Healthcare and Other Professions
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Net income
|
$
|
10,927
|
$
|
8,913
|
$
|
3,373
|
$
|
3,718
|
||||||||
Interest expense, net
|
-
|
2 |
-
|
3 | ||||||||||||
Provision for income taxes
|
-
|
-
|
-
|
-
|
||||||||||||
Depreciation and amortization
|
1,913
|
1,926
|
117
|
70
|
||||||||||||
EBITDA
|
$
|
12,840
|
$
|
10,841
|
$
|
3,490
|
$
|
3,791
|
Three Months Ended December 31,
(Unaudited)
|
||||||||||||||||
Transitional
|
Corporate
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Net loss
|
$
|
-
|
$
|
(3,099
|
)
|
$
|
(5,094
|
)
|
$
|
(4,500
|
)
|
|||||
Interest expense, net
|
-
|
-
|
822
|
667
|
||||||||||||
Provision for income taxes
|
-
|
-
|
24
|
50
|
||||||||||||
Depreciation and amortization
|
-
|
8
|
114
|
127
|
||||||||||||
EBITDA
|
$
|
-
|
$
|
(3,091
|
)
|
$
|
(4,134
|
)
|
$
|
(3,656
|
)
|
Year Ended December 31,
(Unaudited)
|
||||||||||||||||
Transportation and Skilled Trades
|
Healthcare and Other Professions
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Net income
|
$
|
21,979
|
$
|
17,659
|
$
|
7,588
|
$
|
6,466
|
||||||||
Interest expense, net
|
-
|
2 |
-
|
3 | ||||||||||||
Provision for income taxes
|
-
|
-
|
-
|
-
|
||||||||||||
Depreciation and amortization
|
7,236
|
7,568
|
408
|
250
|
||||||||||||
EBITDA
|
$
|
29,215
|
$
|
25,229
|
$
|
7,996
|
$
|
6,719
|
Year Ended December 31,
(Unaudited)
|
||||||||||||||||
Transitional
|
Corporate
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Net loss
|
$
|
-
|
$
|
(5,994
|
)
|
$
|
(27,552
|
)
|
$
|
(24,676
|
)
|
|||||
Interest expense, net
|
-
|
-
|
2,955
|
2,386
|
||||||||||||
Provision for income taxes
|
-
|
-
|
268
|
200
|
||||||||||||
Depreciation and amortization
|
-
|
18
|
471
|
585
|
||||||||||||
EBITDA
|
$
|
-
|
$
|
(5,976
|
)
|
$
|
(23,858
|
)
|
$
|
(21,505
|
)
|
Three Months Ended December 31,
(Unaudited)
|
|||||||||||
Total
Company
|
Total
Company
|
% Change
Same School Basis
|
|||||||||
2019
|
2018
|
2019
|
|||||||||
Total Company Revenue
|
$
|
73,915
|
$
|
70,113
|
|||||||
Less: Transitional Revenue
|
-
|
(1,107
|
)
|
||||||||
Revenue on Same School Basis
|
$
|
73,915
|
$
|
69,006
|
7.1%
|
Year Ended December 31,
(Unaudited)
|
|||||||||||
Total
Company
|
Total
Company
|
% Change
Same School Basis
|
|||||||||
2019
|
2018
|
2019
|
|||||||||
Total Company Revenue
|
$
|
273,342
|
$
|
263,200
|
|||||||
Less: Transitional Revenue
|
-
|
(5,802
|
)
|
||||||||
Revenue on Same School Basis
|
$
|
273,342
|
$
|
257,398
|
6.2%
|
Three Months Months Ended December 31,
|
||||||||||||
2019
|
2018
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
52,716
|
$
|
49,425
|
6.7
|
%
|
||||||
Healthcare and Other Professions
|
21,199
|
19,581
|
8.3
|
%
|
||||||||
Transitional
|
-
|
1,107
|
-100.0
|
%
|
||||||||
Total
|
$
|
73,915
|
$
|
70,113
|
5.4
|
%
|
||||||
Operating Income (Loss):
|
||||||||||||
Transportation and Skilled Trades
|
$
|
10,927
|
$
|
8,914
|
22.6
|
%
|
||||||
Healthcare and Other Professions
|
3,373
|
3,720
|
-9.3
|
%
|
||||||||
Transitional
|
-
|
(3,099
|
)
|
100.0
|
%
|
|||||||
Corporate
|
(4,248
|
)
|
(3,781
|
)
|
-12.4
|
%
|
||||||
Total
|
$
|
10,052
|
$
|
5,754
|
74.7
|
%
|
||||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
1,301
|
1,138
|
14.3
|
%
|
||||||||
Healthcare and Other Professions
|
1,018
|
975
|
4.4
|
%
|
||||||||
Transitional
|
-
|
-
|
-
|
|||||||||
Total
|
2,319
|
2,113
|
9.7
|
%
|
||||||||
Average Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,770
|
7,498
|
3.6
|
%
|
||||||||
Healthcare and Other Professions
|
3,922
|
3,513
|
11.6
|
%
|
||||||||
Transitional
|
-
|
142
|
-100.0
|
%
|
||||||||
Total
|
11,692
|
11,153
|
4.8
|
%
|
||||||||
End of Period Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,349
|
6,988
|
5.2
|
%
|
||||||||
Healthcare and Other Professions
|
3,936
|
3,537
|
11.3
|
%
|
||||||||
Transitional
|
-
|
-
|
-
|
|||||||||
Total
|
11,285
|
10,525
|
7.2
|
%
|
Year Ended December 31,
|
||||||||||||
2019
|
2018
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
193,722
|
$
|
185,263
|
4.6
|
%
|
||||||
Healthcare and Other Professions
|
79,620
|
72,135
|
10.4
|
%
|
||||||||
Transitional
|
-
|
5,802
|
-100.0
|
%
|
||||||||
Total
|
273,342
|
263,200
|
3.9
|
%
|
||||||||
Operating Income (Loss):
|
||||||||||||
Transportation and Skilled Trades
|
$
|
21,979
|
$
|
17,661
|
24.4
|
%
|
||||||
Healthcare and Other Professions
|
7,588
|
6,469
|
17.3
|
%
|
||||||||
Transitional
|
-
|
(5,994
|
)
|
100.0
|
%
|
|||||||
Corporate
|
(24,329
|
)
|
(22,090
|
)
|
-10.1
|
%
|
||||||
Total
|
$
|
5,238
|
$
|
(3,954
|
)
|
232.5
|
%
|
|||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
8,548
|
8,294
|
3.1
|
%
|
||||||||
Healthcare and Other Professions
|
4,386
|
4,023
|
9.0
|
%
|
||||||||
Transitional
|
-
|
140
|
-100.0
|
%
|
||||||||
Total
|
12,934
|
12,457
|
3.8
|
%
|
||||||||
Average Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,319
|
7,042
|
3.9
|
%
|
||||||||
Healthcare and Other Professions
|
3,666
|
3,312
|
10.7
|
%
|
||||||||
Transitional
|
-
|
237
|
-100.0
|
%
|
||||||||
Total
|
10,985
|
10,591
|
3.7
|
%
|
||||||||
End of Period Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,349
|
6,988
|
5.2
|
%
|
||||||||
Healthcare and Other Professions
|
3,936
|
3,537
|
11.3
|
%
|
||||||||
Transitional
|
-
|
-
|
-
|
|||||||||
Total
|
11,285
|
10,525
|
7.2
|
%
|