☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
New Jersey
|
57-1150621
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
200 Executive Drive, Suite 340
|
07052
|
|
West Orange, NJ
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☐ (Do not check if a smaller reporting company)
|
Smaller reporting company ☒
|
Emerging growth company ☐
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, no par value per share
|
LINC
|
The NASDAQ Stock Market LLC
|
PART I.
|
FINANCIAL INFORMATION
|
|
Item 1.
|
1
|
|
1
|
||
3
|
||
4
|
||
5
|
||
6
|
||
8
|
||
Item 2.
|
21 | |
Item 3.
|
34 | |
Item 4.
|
34 | |
PART II.
|
34 | |
Item 1.
|
34 | |
Item 6.
|
35
|
|
36 |
June 30,
2019
|
December 31,
2018
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
6,489
|
$
|
17,571
|
||||
Restricted cash
|
4,497
|
16,775
|
||||||
Accounts receivable, less allowance of $16,195 and $15,590 at June 30, 2019 and December 31, 2018, respectively
|
22,083
|
18,675
|
||||||
Inventories
|
2,086
|
1,451
|
||||||
Prepaid income taxes and income taxes receivable
|
389
|
178
|
||||||
Prepaid expenses and other current assets
|
4,634
|
2,461
|
||||||
Total current assets
|
40,178
|
57,111
|
||||||
PROPERTY, EQUIPMENT AND FACILITIES - At cost, net of accumulated depreciation and amortization of $173,923 and $171,109 at June 30, 2019 and December 31, 2018, respectively
|
47,480
|
49,292
|
||||||
OTHER ASSETS:
|
||||||||
Noncurrent restricted cash
|
-
|
11,600
|
||||||
Noncurrent receivables, less allowance of $1,575 and $1,403 at June 30, 2019 and December 31, 2018, respectively
|
13,662
|
12,175
|
||||||
Deferred income taxes, net
|
-
|
424
|
||||||
Operating lease right-of-use assets
|
37,951
|
-
|
||||||
Goodwill
|
14,536
|
14,536
|
||||||
Other assets, net
|
1,091
|
900
|
||||||
Total other assets
|
67,240
|
39,635
|
||||||
TOTAL
|
$
|
154,898
|
$
|
146,038
|
June 30,
2019
|
December 31,
2018
|
|||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Current portion of credit agreement
|
$
|
4,579
|
$
|
15,000
|
||||
Unearned tuition
|
19,716
|
22,545
|
||||||
Accounts payable
|
18,411
|
14,107
|
||||||
Accrued expenses
|
9,123
|
10,605
|
||||||
Current portion of operating lease liabilities
|
9,840
|
-
|
||||||
Other short-term liabilities
|
1,090
|
2,324
|
||||||
Total current liabilities
|
62,759
|
64,581
|
||||||
NONCURRENT LIABILITIES:
|
||||||||
Long-term credit agreement and term loan
|
21,435
|
33,769
|
||||||
Pension plan liabilities
|
4,189
|
4,271
|
||||||
Deferred income taxes, net
|
93
|
-
|
||||||
Long-term portion of operating lease liabilities
|
34,465
|
-
|
||||||
Accrued rent
|
-
|
3,410
|
||||||
Other long-term liabilities
|
89
|
141
|
||||||
Total liabilities
|
123,030
|
106,172
|
||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Preferred stock, no par value - 10,000,000 shares authorized, no shares issued and outstanding at June 30, 2019 and December 31, 2018
|
-
|
-
|
||||||
Common stock, no par value - authorized: 100,000,000 shares at June 30, 2019 and December 31, 2018; issued and outstanding: 31,142,251 shares at June 30, 2019 and 30,552,333 shares at
December 31, 2018
|
141,377
|
141,377
|
||||||
Additional paid-in capital
|
29,709
|
29,484
|
||||||
Treasury stock at cost - 5,910,541 shares at June 30, 2019 and December 31, 2018
|
(82,860
|
)
|
(82,860
|
)
|
||||
Accumulated deficit
|
(52,604
|
)
|
(44,073
|
)
|
||||
Accumulated other comprehensive loss
|
(3,754
|
)
|
(4,062
|
)
|
||||
Total stockholders' equity
|
31,868
|
39,866
|
||||||
TOTAL
|
$
|
154,898
|
$
|
146,038
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
REVENUE
|
$
|
63,569
|
$
|
61,120
|
$
|
126,833
|
$
|
123,009
|
||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Educational services and facilities
|
29,749
|
30,179
|
59,728
|
60,682
|
||||||||||||
Selling, general and administrative
|
35,913
|
34,471
|
74,062
|
72,002
|
||||||||||||
Loss (gain) on disposition of assets
|
-
|
(7
|
)
|
1
|
110
|
|||||||||||
Total costs & expenses
|
65,662
|
64,643
|
133,791
|
132,794
|
||||||||||||
OPERATING LOSS
|
(2,093
|
)
|
(3,523
|
)
|
(6,958
|
)
|
(9,785
|
)
|
||||||||
OTHER:
|
||||||||||||||||
Interest income
|
2
|
8
|
7
|
19
|
||||||||||||
Interest expense
|
(829
|
)
|
(539
|
)
|
(1,386
|
)
|
(1,112
|
)
|
||||||||
LOSS BEFORE INCOME TAXES
|
(2,920
|
)
|
(4,054
|
)
|
(8,337
|
)
|
(10,878
|
)
|
||||||||
PROVISION FOR INCOME TAXES
|
144
|
50
|
194
|
100
|
||||||||||||
NET LOSS
|
$
|
(3,064
|
)
|
$
|
(4,104
|
)
|
$
|
(8,531
|
)
|
$
|
(10,978
|
)
|
||||
Basic
|
||||||||||||||||
Net loss per share
|
$
|
(0.12
|
)
|
$
|
(0.17
|
)
|
$
|
(0.35
|
)
|
$
|
(0.45
|
)
|
||||
Diluted
|
||||||||||||||||
Net loss per share
|
$
|
(0.12
|
)
|
$
|
(0.17
|
)
|
$
|
(0.35
|
)
|
$
|
(0.45
|
)
|
||||
Weighted average number of common shares outstanding:
|
||||||||||||||||
Basic
|
24,555
|
24,486
|
24,545
|
24,313
|
||||||||||||
Diluted
|
24,555
|
24,486
|
24,545
|
24,313
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Net loss
|
$
|
(3,064
|
)
|
$
|
(4,104
|
)
|
$
|
(8,531
|
)
|
$
|
(10,978
|
)
|
||||
Other comprehensive income
|
||||||||||||||||
Employee pension plan adjustments
|
154
|
161
|
308
|
323
|
||||||||||||
Comprehensive loss
|
$
|
(2,910
|
)
|
$
|
(3,943
|
)
|
$
|
(8,223
|
)
|
$
|
(10,655
|
)
|
Accumulated |
|
|||||||||||||||||||||||||||
Additional
Paid-in
|
Treasury
|
Accumulated
|
Other
Comprehensive
|
Total | ||||||||||||||||||||||||
Common Stock
|
||||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Stock
|
Deficit
|
Loss | |||||||||||||||||||||||
BALANCE - January 1, 2019
|
30,552,333
|
$
|
141,377
|
$
|
29,484
|
$
|
(82,860
|
)
|
$
|
(44,073
|
)
|
$
|
(4,062
|
)
|
$
|
39,866
|
||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(5,467
|
)
|
-
|
(5,467
|
)
|
|||||||||||||||||||
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
154
|
154
|
|||||||||||||||||||||
Stock-based compensation expense
|
||||||||||||||||||||||||||||
Restricted stock
|
478,853
|
-
|
52
|
-
|
-
|
-
|
52
|
|||||||||||||||||||||
Net share settlement for equity-based compensation
|
(5,518
|
)
|
-
|
(18
|
)
|
-
|
-
|
-
|
(18
|
)
|
||||||||||||||||||
BALANCE - March 31, 2019
|
31,025,668
|
$
|
141,377
|
$
|
29,518
|
$
|
(82,860
|
)
|
$
|
(49,540
|
)
|
$
|
(3,908
|
)
|
$
|
34,587
|
||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(3,064
|
)
|
-
|
(3,064
|
)
|
|||||||||||||||||||
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
154
|
154
|
|||||||||||||||||||||
Stock-based compensation expense
|
||||||||||||||||||||||||||||
Restricted stock
|
116,583
|
-
|
191
|
-
|
-
|
-
|
191
|
|||||||||||||||||||||
Net share settlement for equity-based compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
BALANCE - June 30, 2019
|
31,142,251
|
$
|
141,377
|
$
|
29,709
|
$
|
(82,860
|
)
|
$
|
(52,604
|
)
|
$
|
(3,754
|
)
|
$
|
31,868
|
Accumulated
|
||||||||||||||||||||||||||||
Additional
Paid-in
|
Other
Comprehensive
|
Total
|
||||||||||||||||||||||||||
Common Stock
|
Treasury
|
Accumulated
Deficit
|
||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Stock
|
Loss
|
||||||||||||||||||||||||
BALANCE - January 1, 2018
|
30,624,407
|
$
|
141,377
|
$
|
29,334
|
$
|
(82,860
|
)
|
$
|
(37,528
|
)
|
$
|
(4,510
|
)
|
$
|
45,813
|
||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(6,874
|
)
|
-
|
(6,874
|
)
|
|||||||||||||||||||
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
162
|
162
|
|||||||||||||||||||||
Stock-based compensation expense
|
||||||||||||||||||||||||||||
Restricted stock
|
113,946
|
-
|
429
|
-
|
-
|
-
|
429
|
|||||||||||||||||||||
Net share settlement for equity-based compensation
|
(168,254
|
)
|
-
|
(311
|
)
|
-
|
-
|
-
|
(311
|
)
|
||||||||||||||||||
BALANCE - March 31, 2018
|
30,570,099
|
$
|
141,377
|
$
|
29,452
|
$
|
(82,860
|
)
|
$
|
(44,402
|
)
|
$
|
(4,348
|
)
|
$
|
39,219
|
||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(4,104
|
)
|
-
|
(4,104
|
)
|
|||||||||||||||||||
Employee pension plan adjustments
|
-
|
-
|
-
|
-
|
-
|
161
|
161
|
|||||||||||||||||||||
Stock-based compensation expense
|
||||||||||||||||||||||||||||
Restricted stock
|
21,622
|
-
|
53
|
-
|
-
|
-
|
53
|
|||||||||||||||||||||
Net share settlement for equity-based compensation
|
(39,388
|
)
|
-
|
(61
|
)
|
-
|
-
|
-
|
(61
|
)
|
||||||||||||||||||
BALANCE - June 30, 2018
|
30,552,333
|
$
|
141,377
|
$
|
29,444
|
$
|
(82,860
|
)
|
$
|
(48,506
|
)
|
$
|
(4,187
|
)
|
$
|
35,268
|
Six Months Ended
June 30,
|
||||||||
2019
|
2018
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net loss
|
$
|
(8,531
|
)
|
$
|
(10,978
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
3,989
|
4,188
|
||||||
Amortization of deferred finance charges
|
194
|
179
|
||||||
Deferred income taxes
|
424
|
-
|
||||||
Loss on disposition of assets
|
1
|
110
|
||||||
Fixed asset donations
|
(893
|
)
|
-
|
|||||
Provision for doubtful accounts
|
8,923
|
7,550
|
||||||
Stock-based compensation expense
|
242
|
482
|
||||||
Deferred rent
|
-
|
(481
|
)
|
|||||
(Increase) decrease in assets:
|
||||||||
Accounts receivable
|
(13,818
|
)
|
(13,320
|
)
|
||||
Inventories
|
(635
|
)
|
(145
|
)
|
||||
Prepaid income taxes and income taxes receivable
|
(211
|
)
|
(32
|
)
|
||||
Prepaid expenses and current assets
|
177
|
(6
|
)
|
|||||
Other assets, net
|
(649
|
)
|
(11
|
)
|
||||
Increase (decrease) in liabilities:
|
||||||||
Accounts payable
|
4,271
|
4,977
|
||||||
Accrued expenses
|
(470
|
)
|
420
|
|||||
Unearned tuition
|
(2,829
|
)
|
(5,228
|
)
|
||||
Deferred income taxes
|
93
|
-
|
||||||
Other liabilities
|
(1,060
|
)
|
(39
|
)
|
||||
Total adjustments
|
(2,251
|
)
|
(1,356
|
)
|
||||
Net cash used in operating activities
|
(10,782
|
)
|
(12,334
|
)
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Capital expenditures
|
(1,212
|
)
|
(1,811
|
)
|
||||
Proceeds from sale of property and equipment
|
-
|
15
|
||||||
Net cash used in investing activities
|
(1,212
|
)
|
(1,796
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Payments on borrowings
|
(26,600
|
)
|
(32,800
|
)
|
||||
Proceeds from borrowings
|
3,750
|
4,400
|
||||||
Payment of deferred finance fees
|
(98
|
)
|
(81
|
)
|
||||
Net share settlement for equity-based compensation
|
(18
|
)
|
(372
|
)
|
||||
Net cash used in financing activities
|
(22,966
|
)
|
(28,853
|
)
|
||||
NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
(34,960
|
)
|
(42,983
|
)
|
||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—Beginning of period
|
45,946
|
54,554
|
||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—End of period
|
$
|
10,986
|
$
|
11,571
|
Six Months Ended
June 30,
|
||||||||
2019
|
2018
|
|||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Cash paid for:
|
||||||||
Interest
|
$
|
1,073
|
$
|
896
|
||||
Income taxes
|
$
|
99
|
$
|
150
|
||||
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Liabilities accrued for or noncash purchases of fixed assets
|
$
|
1,030
|
$
|
352
|
1. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
2. |
WEIGHTED AVERAGE COMMON SHARES
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Basic shares outstanding
|
24,555,435
|
24,485,500
|
24,544,879
|
24,312,500
|
||||||||||||
Dilutive effect of stock options
|
-
|
-
|
-
|
-
|
||||||||||||
Diluted shares outstanding
|
24,555,435
|
24,485,500
|
24,544,879
|
24,312,500
|
3. |
REVENUE RECOGNITION
|
Three months ended June 30, 2019
|
Six months ended June 30, 2019
|
|||||||||||||||||||||||||||||||
Transportation
and Skilled
Trades
Segment
|
Healthcare
and Other
Professions
Segment
|
Transitional
Segment
|
Consolidated
|
Transportation
and Skilled
Trades
Segment
|
Healthcare
and Other
Professions
Segment
|
Transitional
Segment
|
Consolidated
|
|||||||||||||||||||||||||
Timing of Revenue Recognition
|
||||||||||||||||||||||||||||||||
Services transferred at a point in time
|
$
|
2,487
|
$
|
1,159
|
$
|
-
|
$
|
3,646
|
$
|
4,568
|
$
|
2,233
|
$
|
-
|
$
|
6,801
|
||||||||||||||||
Services transferred over time
|
41,541
|
18,382
|
-
|
59,923
|
83,786
|
36,246
|
-
|
120,032
|
||||||||||||||||||||||||
Total revenues
|
$
|
44,028
|
$
|
19,541
|
$
|
-
|
$
|
63,569
|
$
|
88,354
|
$
|
38,479
|
$
|
-
|
$
|
126,833
|
Three months ended June 30, 2018
|
Six months ended June 30, 2018
|
|||||||||||||||||||||||||||||||
Transportation
and Skilled
Trades
Segment
|
Healthcare
and Other
Professions
Segment
|
Transitional
Segment
|
Consolidated
|
Transportation
and Skilled
Trades
Segment
|
Healthcare
and Other
Professions
Segment
|
Transitional
Segment |
Consolidated
|
|||||||||||||||||||||||||
Timing of Revenue Recognition
|
||||||||||||||||||||||||||||||||
Services transferred at a point in time
|
$
|
1,657
|
$
|
954
|
$
|
3
|
$
|
2,614
|
$
|
3,705
|
$
|
1,686
|
$
|
5
|
$
|
5,396
|
||||||||||||||||
Services transferred over time
|
40,428
|
16,608
|
1,470
|
58,506
|
81,127
|
32,618
|
3,868
|
117,613
|
||||||||||||||||||||||||
Total revenues
|
$
|
42,085
|
$
|
17,562
|
$
|
1,473
|
$
|
61,120
|
$
|
84,832
|
$
|
34,304
|
$
|
3,873
|
$
|
123,009
|
4. |
LEASES
|
December 31, 2018
|
Adjustments due to
ASC 842
|
January 1, 2019
|
||||||||||
Operating lease right-of-use asset
|
$
|
-
|
$
|
37,993
|
$
|
37,993
|
||||||
Current portion of operating lease liability
|
$
|
-
|
$
|
8,999
|
$
|
8,999
|
||||||
Other short-term liabilities
|
$
|
968
|
$
|
(968
|
)
|
$
|
-
|
|||||
Long-term portion of operating lease liability
|
$
|
-
|
$
|
33,372
|
$
|
33,372
|
||||||
Accrued rent
|
$
|
3,410
|
$
|
(3,410
|
)
|
$
|
-
|
For the Three Months Ended
June 30, 2019
|
For the Six Months Ended
June 30, 2019
|
|||||||
Operating cash flow information:
|
||||||||
Cash paid for amounts included in the measurement of operating lease liabilities
|
$
|
3,821
|
$
|
7,603
|
||||
Non-cash activity:
|
||||||||
Lease liabilities arising from obtaining right-of-use assets*
|
$
|
657
|
$
|
48,634
|
Three Months Ended
June 30, 2019
|
||||
Weighted-average remaining lease term
|
5.63 years
|
|||
Weighted-average discount rate
|
14.43
|
%
|
Year ending December 31,
|
||||
2019 (excluding the six months ended June 30, 2019)
|
$
|
7,828
|
||
2020
|
14,716
|
|||
2021
|
10,701
|
|||
2022
|
8,220
|
|||
2023
|
5,850
|
|||
2024
|
4,500
|
|||
Thereafter
|
13,151
|
|||
Total lease payments
|
64,966
|
|||
Less: imputed interest
|
(20,661
|
)
|
||
Present value of lease liabilities
|
$
|
44,305
|
2019
|
$
|
16,939
|
||
2020
|
14,183
|
|||
2021
|
10,708
|
|||
2022
|
8,180
|
|||
2023
|
5,811
|
|||
Thereafter
|
17,610
|
|||
$
|
73,431
|
5. |
GOODWILL AND LONG-LIVED ASSETS
|
Gross
Goodwill
Balance
|
Accumulated
Impairment
Losses
|
Net
Goodwill
Balance
|
||||||||||
Balance as of January 1, 2019
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
|||||
Adjustments
|
-
|
-
|
-
|
|||||||||
Balance as of March 31, 2019
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
|||||
Gross
Goodwill
Balance
|
Accumulated
Impairment
Losses
|
Net
Goodwill
Balance
|
||||||||||
Balance as of January 1, 2018
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
|||||
Adjustments
|
-
|
-
|
-
|
|||||||||
Balance as of March 31, 2018
|
$
|
117,176
|
$
|
(102,640
|
)
|
$
|
14,536
|
6. |
LONG-TERM DEBT
|
June 30,
2019
|
December 31,
2018
|
|||||||
Credit agreement and term loan
|
$
|
26,451
|
$
|
49,301
|
||||
Deferred financing fees
|
(437
|
)
|
(532
|
)
|
||||
26,014
|
48,769
|
|||||||
Less current maturities
|
(4,579
|
)
|
(15,000
|
)
|
||||
$
|
21,435
|
$
|
33,769
|
Year ending December 31,
|
||||
2019 (excluding the six months ended June 30, 2019)
|
$
|
4,885
|
||
2020
|
3,405
|
|||
2021
|
2,270
|
|||
2022
|
2,270
|
|||
2023
|
2,270
|
|||
Thereafter
|
11,351
|
|||
$
|
26,451
|
7. |
STOCKHOLDERS’ EQUITY
|
Shares
|
Weighted
Average Grant
Date Fair Value
Per Share
|
|||||||
Nonvested restricted stock outstanding at December 31, 2018
|
35,908
|
$
|
2.23
|
|||||
Granted
|
598,982
|
3.15
|
||||||
Canceled
|
(3,546
|
)
|
3.17
|
|||||
Vested
|
(35,908
|
)
|
2.23
|
|||||
Nonvested restricted stock outstanding at June 30, 2019
|
595,436
|
3.15
|
Shares
|
Weighted
Average
Exercise Price
Per Share
|
Weighted
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic Value
(in thousands)
|
||||||||||
Outstanding at December 31, 2018
|
139,000
|
$
|
12.14
|
2.53 years
|
$
|
-
|
|||||||
Granted/Canceled/Vested
|
-
|
-
|
-
|
||||||||||
Outstanding at June 30, 2019
|
139,000
|
12.14
|
2.04 years
|
-
|
|||||||||
Vested as of June 30, 2019
|
139,000
|
12.14
|
2.04 years
|
-
|
|||||||||
Exercisable as of June 30, 2019
|
139,000
|
12.14
|
2.04 years
|
-
|
At June 30, 2019
|
||||||||||||||||||||
Stock Options Outstanding
|
Stock Options Exercisable
|
|||||||||||||||||||
Range of Exercise Prices
|
Shares
|
Contractual
Weighted
Average Life
(years) |
Weighted
Average Price
|
Shares
|
Weighted
Average Exercise
Price
|
|||||||||||||||
$4.00-$13.99
|
91,000
|
2.67
|
$
|
7.79
|
91,000
|
$
|
7.79
|
|||||||||||||
$14.00-$19.99
|
17,000
|
0.34
|
19.98
|
17,000
|
19.98
|
|||||||||||||||
$20.00-$25.00
|
31,000
|
1.10
|
20.62
|
31,000
|
20.62
|
|||||||||||||||
139,000
|
2.04
|
12.14
|
139,000
|
12.14
|
8. |
INCOME TAXES
|
9. |
CONTINGENCIES
|
10. |
SEGMENTS
|
For the Three Months Ended June 30,
|
||||||||||||||||||||||||
Revenue
|
Operating Income (Loss)
|
|||||||||||||||||||||||
2019
|
% of
Total
|
2018
|
% of
Total
|
2019
|
2018
|
|||||||||||||||||||
Transportation and Skilled Trades
|
$
|
44,028
|
69.3
|
%
|
$
|
42,085
|
68.9
|
%
|
$
|
2,484
|
$
|
1,740
|
||||||||||||
Healthcare and Other Professions
|
19,541
|
30.7
|
%
|
17,562
|
28.7
|
%
|
1,839
|
1,542
|
||||||||||||||||
Transitional
|
-
|
0.0
|
%
|
1,473
|
2.4
|
%
|
-
|
(899
|
)
|
|||||||||||||||
Corporate
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
(6,416
|
)
|
(5,906
|
)
|
||||||||||||||
Total
|
$
|
63,569
|
100.0
|
%
|
$
|
61,120
|
100.0
|
%
|
$
|
(2,093
|
)
|
$
|
(3,523
|
)
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||
Revenue
|
Operating Income (Loss)
|
|||||||||||||||||||||||
2019
|
% of
Total
|
2018
|
% of
Total
|
2019
|
2018
|
|||||||||||||||||||
Transportation and Skilled Trades
|
$
|
88,354
|
69.7
|
%
|
$
|
84,832
|
69.0
|
%
|
$
|
4,300 |
$
|
2,416 |
||||||||||||
Healthcare and Other Professions
|
38,479
|
30.3
|
%
|
34,303
|
27.9
|
%
|
2,811 |
1,918 |
||||||||||||||||
Transitional
|
-
|
0.0
|
%
|
3,874
|
3.1
|
%
|
-
|
(1,031
|
)
|
|||||||||||||||
Corporate
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
(14,069
|
)
|
(13,088
|
)
|
||||||||||||||
Total
|
$
|
126,833
|
100.0
|
%
|
$
|
123,009
|
100.0
|
%
|
$
|
(6,958
|
)
|
$
|
(9,785
|
)
|
Total Assets
|
||||||||
June 30, 2019
|
December 31, 2018
|
|||||||
Transportation and Skilled Trades
|
$
|
108,428
|
$
|
92,070
|
||||
Healthcare and Other Professions
|
27,984
|
14,078
|
||||||
Transitional
|
-
|
527
|
||||||
Corporate
|
18,486
|
39,363
|
||||||
Total
|
$
|
154,898
|
$
|
146,038
|
11. |
FAIR VALUE
|
June 30, 2019
|
||||||||||||||||||||
Carrying
|
Quoted Prices in
Active Markets
for Identical
Assets
|
Significant Other
Observable Inputs
|
Significant
Unobservable
Inputs
|
|||||||||||||||||
Amount
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
6,489
|
$
|
6,489
|
$
|
-
|
$
|
-
|
$
|
6,489
|
||||||||||
Restricted cash
|
4,497
|
4,497
|
-
|
-
|
4,497
|
|||||||||||||||
Prepaid expenses and other current assets
|
4,634 |
-
|
4,634
|
-
|
4,634
|
|||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Accrued expenses
|
$
|
9,123
|
$
|
-
|
$
|
9,123
|
$
|
-
|
$
|
9,123
|
||||||||||
Other short term liabilities
|
1,090
|
-
|
1,090
|
-
|
1,090
|
|||||||||||||||
Credit facility and term loan
|
26,014
|
-
|
17,638
|
-
|
17,638
|
12. |
RELATED PARTY
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Revenue
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||
Costs and expenses:
|
||||||||||||||||
Educational services and facilities
|
46.8
|
%
|
49.4
|
%
|
47.1
|
%
|
49.3
|
%
|
||||||||
Selling, general and administrative
|
56.5
|
%
|
56.4
|
%
|
58.4
|
%
|
58.5
|
%
|
||||||||
Loss (gain) on sale of assets
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.1
|
%
|
||||||||
Total costs and expenses
|
103.3
|
%
|
105.8
|
%
|
105.5
|
%
|
107.9
|
%
|
||||||||
Operating loss
|
-3.3
|
%
|
-5.8
|
%
|
-5.5
|
%
|
-7.9
|
%
|
||||||||
Interest expense, net
|
-1.3
|
%
|
-0.9
|
%
|
-1.1
|
%
|
-0.9
|
%
|
||||||||
Loss from operations before income taxes
|
-4.6
|
%
|
-6.7
|
%
|
-6.6
|
%
|
-8.8
|
%
|
||||||||
Provision for income taxes
|
0.2
|
%
|
0.1
|
%
|
0.2
|
%
|
0.1
|
%
|
||||||||
Net Loss
|
-4.8
|
%
|
-6.8
|
%
|
-6.8
|
%
|
-8.9
|
%
|
Three Months Months Ended June 30,
|
||||||||||||
2019
|
2018
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
44,028
|
$
|
42,085
|
4.6
|
%
|
||||||
Healthcare and Other Professions
|
19,541
|
17,562
|
11.3
|
%
|
||||||||
Transitional
|
-
|
1,473
|
-100.0
|
%
|
||||||||
Total
|
$
|
63,569
|
$
|
61,120
|
4.0
|
%
|
||||||
Operating Income (Loss):
|
||||||||||||
Transportation and Skilled Trades
|
$
|
2,484
|
$
|
1,740
|
42.8
|
%
|
||||||
Healthcare and Other Professions
|
1,839
|
1,542
|
19.3
|
%
|
||||||||
Transitional
|
-
|
(899
|
)
|
100.0
|
%
|
|||||||
Corporate
|
(6,416
|
)
|
(5,906
|
)
|
-8.6
|
%
|
||||||
Total
|
$
|
(2,093
|
)
|
$
|
(3,523
|
)
|
40.6
|
%
|
||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
2,028
|
1,959
|
3.5
|
%
|
||||||||
Healthcare and Other Professions
|
949
|
915
|
3.7
|
%
|
||||||||
Transitional
|
-
|
31
|
0.0
|
%
|
||||||||
Total
|
2,977
|
2,905
|
2.5
|
%
|
||||||||
Average Population:
|
||||||||||||
Transportation and Skilled Trades
|
6,827
|
6,592
|
3.6
|
%
|
||||||||
Healthcare and Other Professions
|
3,578
|
3,243
|
10.3
|
%
|
||||||||
Transitional
|
-
|
268
|
-100.0
|
%
|
||||||||
Total
|
10,405
|
10,103
|
3.0
|
%
|
||||||||
End of Period Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,195
|
6,975
|
3.2
|
%
|
||||||||
Healthcare and Other Professions
|
3,582
|
3,264
|
9.7
|
%
|
||||||||
Transitional
|
-
|
132
|
-100.0
|
%
|
||||||||
Total
|
10,777
|
10,371
|
3.9
|
%
|
• |
Revenue increased $1.9 million, or 4.6%, to $44 million for the three months ended June 30, 2019, as compared to $42.1 million in the prior year comparable period. The increase in revenue is due to continued
student start growth which drove a 3.6% increase in average student population quarter over quarter.
|
• |
Educational services and facilities expense increased $0.2 million, or 1% to $20.4 million for the three months ended June 30, 2019, as compared to $20.2 million in the prior year comparable period.
|
• |
Selling general and administrative expense increased $1 million, or 4.9%, to $21.1 million for the three months ended June 30, 2019, from $20.1 million in the prior year comparable period. Increased expenses were primarily due to
additional investments in marketing during the quarter.
|
• |
Revenue increased by $2 million, or 11.3%, to $19.5 million for the three months ended June 30, 2019, as compared to $17.6 million in the prior year comparable period. The increase in revenue was mainly due to a 10.3% increase in
average student population, which is attributed to consistent start growth over the last 21 months.
|
• |
Educational services and facilities expense increased $0.6 million, or 6.9%, to $9.3 million for the three months ended June 30, 2019, from $8.7 million in the prior year comparable period. The increase in expense was primarily driven
by increased instructional expense and books and tools expense due to an increased student population quarter over quarter.
|
• |
Selling general and administrative expense increased by $1.1 million, or 14.8%, to $8.4 million for the three months ended June 30, 2019 from $7.3 million in the prior year comparable period. Increases in expense were primarily due to
additional bad debt expense driven by an increased student population in addition to higher sales expense and marketing expense. Investments in marketing expense are expected to yield continued start
growth over the next several quarters.
|
Six Months Ended June 30,
|
||||||||||||
2019
|
2018
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
88,354
|
$
|
84,832
|
4.2
|
%
|
||||||
Healthcare and Other Professions
|
38,479
|
34,303
|
12.2
|
%
|
||||||||
Transitional
|
-
|
3,874
|
-100.0
|
%
|
||||||||
Total
|
$
|
126,833
|
$
|
123,009
|
3.1
|
%
|
||||||
Operating Income (Loss):
|
2019 |
2018 |
% Change |
|||||||||
Transportation and Skilled Trades
|
$
|
4,300 |
$
|
2,416 |
78.0
|
%
|
||||||
Healthcare and Other Professions
|
2,811 |
1,918 |
46.6
|
%
|
||||||||
Transitional
|
-
|
(1,031
|
)
|
100.0
|
%
|
|||||||
Corporate
|
(14,069
|
)
|
(13,088
|
)
|
-7.5
|
%
|
||||||
Total
|
$
|
(6,958
|
)
|
$
|
(9,785
|
)
|
28.9
|
%
|
||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
3,849
|
3,765
|
2.2
|
%
|
||||||||
Healthcare and Other Professions
|
1,987
|
1,816
|
9.4
|
%
|
||||||||
Transitional
|
-
|
110
|
-100.0
|
%
|
||||||||
Total
|
5,836
|
5,691
|
2.5
|
%
|
||||||||
Average Population:
|
||||||||||||
Transportation and Skilled Trades
|
6,935
|
6,610
|
4.9
|
%
|
||||||||
Healthcare and Other Professions
|
3,561
|
3,209
|
11.0
|
%
|
||||||||
Transitional
|
-
|
339
|
-100.0
|
%
|
||||||||
Total
|
10,496
|
10,158
|
3.3
|
%
|
||||||||
End of Period Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,195
|
6,975
|
3.2
|
%
|
||||||||
Healthcare and Other Professions
|
3,582
|
3,264
|
9.7
|
%
|
||||||||
Transitional
|
-
|
132
|
-100.0
|
%
|
||||||||
Total
|
10,777
|
10,371
|
3.9
|
%
|
• |
Revenue increased by $3.5 million, or 4.2%, to $88.4 million for the six months ended June 30, 2019, as compared to $84.8 million in the prior year comparable period. The increase in revenue is due to continued
student start growth which drove a 4.9% increase in average student population year over year.
|
• |
Educational services and facilities expense remained essentially flat at $41 million for the six months ended June 30, 2019 and 2018 respectively.
|
• |
Selling general and administrative expense increased $1.5 million, or 3.7%, to $43 million for the six months ended June 30, 2019, from $41.5 million in the prior year comparable period. Increases in expense were primarily due to
additional bad debt expense driven by an increased student population in addition to increased investments in sales and marketing expense. Investments in sales and marketing expense are expected to
yield continued start growth over the next several quarters.
|
• |
Revenue increased by $4.2 million, or 12.2%, to $38.5 million for the six months ended June 30, 2019, as compared to $34.3 million in the prior year comparable period. The increase in revenue was mainly due to a 11% increase in average
student population, which is attributed to consistent start growth over the last 21 months.
|
• |
Educational services and facilities expense increased $1.7 million, or 10%, to $18.7 million for the six months ended June 30, 2019, from $17 million in the prior year comparable period. The increase in expense was primarily driven by
additional instructional expense and books and tools expense due to an 11% increase in student population year over year.
|
• |
Selling, general and administrative expense increased by $1.6 million, or 10.3%, to $17 million for the six months ended June 30, 2019 from $15.4 million in the prior year comparable period. Increases in expense were primarily due to
additional bad debt expense driven by an increased student population in addition to increased investments in sales expense.
|
Six Months Ended
June 30,
|
||||||||
2019
|
2018
|
|||||||
Net cash used in operating activities
|
$
|
(10,782
|
)
|
$
|
(12,334
|
)
|
||
Net cash used in investing activities
|
(1,212
|
)
|
(1,796
|
)
|
||||
Net cash used in financing activities
|
(22,966
|
)
|
(28,853
|
)
|
June 30,
2019
|
December 31,
2018
|
|||||||
Credit agreement and term loan
|
$
|
26,451
|
$
|
49,301
|
||||
Deferred financing fees
|
(437
|
)
|
(532
|
)
|
||||
26,014
|
48,769
|
|||||||
Less current maturities
|
(4,579
|
)
|
(15,000
|
)
|
||||
$
|
21,435
|
$
|
33,769
|
Payments Due by Period
|
||||||||||||||||||||
Total
|
Less than
1 year
|
1-3 years
|
3-5 years
|
More than
5 years
|
||||||||||||||||
Credit facility and term loan
|
$
|
26,450
|
$
|
4,885
|
$
|
5,675
|
$
|
15,890
|
$
|
-
|
||||||||||
Operating leases
|
66,352
|
16,683
|
22,652
|
11,710
|
15,307
|
|||||||||||||||
Total contractual cash obligations
|
$
|
92,802
|
$
|
21,568
|
$
|
28,327
|
$
|
27,600
|
$
|
15,307
|
Exhibit
Number
|
Description
|
10.1 #
|
Employment Agreement dated April 3, 2019 between Lincoln Educational Services Corporation and Stephen M. Buchenot (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on April 5, 2019)
|
31.1 *
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2 *
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32 *
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101**
|
The following financial statements from Lincoln Educational Services Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2019, formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated
Statements of Operations, (iii) Condensed Consolidated Statements of Comprehensive (Loss) Income, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity, (v) Condensed Consolidated Statements of Cash Flows and (vi) the Notes
to Condensed Consolidated Financial Statements, tagged as blocks of text and in detail.
|
* |
Filed herewith.
|
** |
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
|
LINCOLN EDUCATIONAL SERVICES CORPORATION
|
|||
Date: August 14, 2019
|
By:
|
/s/ Brian Meyers
|
|
Brian Meyers
|
|||
Executive Vice President, Chief Financial Officer and Treasurer
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101**
|
The following financial statements from Lincoln Educational Services Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2019, formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated
Statements of Operations, (iii) Condensed Consolidated Statements of Comprehensive (Loss) Income, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity, (v) Condensed Consolidated Statements of Cash Flows and (vi) the Notes
to Condensed Consolidated Financial Statements, tagged as blocks of text and in detail.
|
* |
Filed herewith.
|
** |
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
|
1. |
I have reviewed this quarterly report on Form 10-Q of Lincoln Educational Services Corporation;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made,
not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of,
and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial
reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of
directors (or persons performing the equivalent functions):
|
Date: August 14, 2019
|
|
Scott Shaw
|
|
Chief Executive Officer
|
1. |
I have reviewed this quarterly report on Form 10-Q of Lincoln Educational Services Corporation;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made,
not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of,
and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial
reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of
directors (or persons performing the equivalent functions):
|
Date: August 14, 2019
|
|
/s/ Brian Meyers
|
|
Brian Meyers
|
|
Chief Financial Officer
|
1. |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
August 14, 2019
|
|
/s/ Scott Shaw
|
||
Scott Shaw
|
||
Chief Executive Officer
|
/s/ Brian Meyers
|
|
Brian Meyers
|
|
Chief Financial Officer
|