LINCOLN EDUCATIONAL SERVICES CORPORATION
|
(Exact Name of Registrant as Specified in Charter)
|
New Jersey
|
000-51371
|
57-1150621
|
||
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
200 Executive Drive, Suite 340, West Orange, New Jersey 07052
|
(Address of Principal Executive Offices) (Zip Code)
|
Not applicable
|
(Former name or former address, if changed since last report)
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01 |
Financial Statements and Exhibits.
|
(d)
|
Exhibits
|
99.1 |
Press release of Lincoln Educational Services Corporation dated November 7, 2018.
|
LINCOLN EDUCATIONAL SERVICES CORPORATION
|
|||
Date: November 7, 2018
|
|||
By:
|
/s/ Brian K. Meyers
|
||
Name:
|
Brian K. Meyers
|
||
Title:
|
Executive Vice President, Chief Financial Officer and Treasurer
|
·
|
Fourth consecutive quarter of student start growth. Total student starts increased 4.7%; same school starts up 7.5%; Transportation and Skilled
Trades segment student starts up 10.2%; Healthcare and Other Professions segment student starts up 0.7%.
|
·
|
Total Revenue of $70.1 million; Transportation and Skilled Trades $51.0 million; Healthcare and Other Professions $18.3 million; Transitional
segment $0.8 million. Revenue on a same school basis increased 7.1%, or $4.6 million.
|
·
|
Company determines to teach-out and close the Lincoln College of New England campus at Southington, Connecticut. Expects to teach-out and
close the campus by December 31, 2018. Financial Results for this Campus are now Included in the Transitional segment.
|
·
|
Conference Call Today at 10 a.m. ET.
|
·
|
Total revenue for the third quarter increased $2.8 million, or 4.1%, to $70.1 million for the three months ended September 30, 2018 from $67.3
million in the prior year comparable period. Revenue on a same school basis increased by 7.1%, or $4.6 million.
|
·
|
Total student starts increased by 4.7%. Transportation and Skilled Trades segment starts up 10.2% and Healthcare and Other Professions segment
starts up 0.7%. Same schools starts up 7.5% resulting from continued investments in marketing, enhanced high school programs and improved admissions process driving more consistency from lead to start.
|
·
|
Educational services and facilities expense decreased by $0.6 million, or 1.7%, to $33.5 million for the three months ended September 30, 2018
from $34.1 million in the prior year comparable period. The expense reductions were primarily due to the Transitional segment which accounted for $1.8 million in cost savings partially offset by $1.0 million in additional books and
tools expense and $0.2 million in additional instructional expenses. Increases in books and tools expense were a result of the correlation between providing laptops for a growing number of program offerings and an increased student
population.
|
·
|
Selling general and administrative expense increased by $0.6 million, or 1.7%, to $36.1 million for the three months ended September 30, 2018 from
$35.5 million in the prior year comparable period. The Transitional segment and corporate accounted for $1.6 million and $0.5 million in cost reductions, which were fully offset by increased selling general and administrative
expenses. The increase in expenses were due to higher bad debt expense of $2.0 million and increased marketing expense of $1.0 million. Bad debt expense has increased due to larger reserves, driven by a higher accounts receivable
balance. The Company’s accounts receivable during the quarter was impacted by an increased number of student files selected for verification by the Department of Education. Consequently, this has resulted in additional documentation
requests for students before the disbursement of scheduled funding. The change in the verification process has impacted the entire industry and has driven our average verification rate, which had been historically about 25%, to between
25% and 60%. Management expects this issue to normalize in the fourth quarter of 2018.
|
·
|
Loss on sale of assets was $0.4 million for the three months ended September 30, 2018, compared to a gain on sale of asset of $1.5 million in the
prior year comparable period. The $1.9 million variance was the result of a $0.4 million loss on the sale of a property located in West Palm Beach, Florida on August 23, 2018; and a $1.5 million gain in the prior year comparable
quarter from the sale of two properties located in West Palm Beach, Florida on August 14, 2017. The sale of the West Palm Beach, Florida property during the current quarter yielded approximately $2.3 million in proceeds. However,
pursuant to the third amendment of the Company's credit facility with Sterling National Bank, the net proceeds of the sale are held in a restricted cash account at
the bank; the bank having reserved its right to apply the restricted cash to the repayment of loans outstanding under the credit facility at any time, which repayment
would permanently reduce the amount available under the credit facility in a commensurate amount.
|
·
|
Operating income improved to $0.1 million during the current quarter, from an operating loss of $0.8 million in the prior year comparable period.
|
·
|
Net loss for the quarter decreased by $0.9 million to $0.6 million, or $0.02 per share, from $1.5 million, or $0.06 per share, in the prior year
comparable quarter.
|
·
|
As a result of our improved financial condition, during the quarter, the Company was able to negotiate more favorable terms with our surety bond
provider. This negotiation resulted in $3 million of additional liquidity. Moreover, it anticipates an additional $1 million of liquidity during the fourth quarter of 2018.
|
·
|
Management now expects student starts for 2018 to increase by 5% to 7%, compared to the prior year excluding the Transitional segment.
|
·
|
Management now expects revenue to increase by 3% to 6%, compared to prior year excluding the Transitional segment.
|
·
|
Operating Income for 2018 is now expected to range between $3 million and $1 million excluding the Transitional segment.
|
·
|
Year-end population is expected to be greater than that of the prior year excluding the Transitional segment.
|
·
|
Management now expects to achieve net income in 2019.
|
Three Months Ended
September 30,
(Unaudited)
|
Nine Months Ended
September 30,
(Unaudited)
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
REVENUE
|
$
|
70,078
|
$
|
67,308
|
$
|
193,087
|
$
|
194,452
|
||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Educational services and facilities
|
33,488
|
34,070
|
94,169
|
99,183
|
||||||||||||
Selling, general and administrative
|
36,087
|
35,499
|
108,091
|
109,378
|
||||||||||||
Loss (gain) on sale of assets
|
427
|
(1,530
|
)
|
537
|
(1,619
|
)
|
||||||||||
Total costs & expenses
|
70,002
|
68,039
|
202,797
|
206,942
|
||||||||||||
OPERATING INCOME (LOSS)
|
76
|
(731
|
)
|
(9,710
|
)
|
(12,490
|
)
|
|||||||||
OTHER:
|
||||||||||||||||
Interest income
|
6
|
7
|
25
|
47
|
||||||||||||
Interest expense
|
(632
|
)
|
(716
|
)
|
(1,743
|
)
|
(6,597
|
)
|
||||||||
LOSS BEFORE INCOME TAXES
|
(550
|
)
|
(1,440
|
)
|
(11,428
|
)
|
(19,040
|
)
|
||||||||
PROVISION FOR INCOME TAXES
|
50
|
50
|
150
|
150
|
||||||||||||
NET LOSS
|
$
|
(600
|
)
|
$
|
(1,490
|
)
|
$
|
(11,578
|
)
|
$
|
(19,190
|
)
|
||||
Basic
|
||||||||||||||||
Net loss per share
|
$
|
(0.02
|
)
|
$
|
(0.06
|
)
|
$
|
(0.47
|
)
|
$
|
(0.80
|
)
|
||||
Diluted
|
||||||||||||||||
Net loss per share
|
$
|
(0.02
|
)
|
$
|
(0.06
|
)
|
$
|
(0.47
|
)
|
$
|
(0.80
|
)
|
||||
Weighted average number of common shares outstanding:
|
||||||||||||||||
Basic
|
24,533
|
24,024
|
24,387
|
23,866
|
||||||||||||
Diluted
|
24,533
|
24,024
|
24,387
|
23,866
|
||||||||||||
Other data:
|
||||||||||||||||
EBITDA (1)
|
$
|
2,178
|
$
|
1,432
|
$
|
(3,421
|
)
|
$
|
(6,052
|
)
|
||||||
Depreciation and amortization
|
$
|
2,102
|
$
|
2,163
|
$
|
6,289
|
$
|
6,438
|
||||||||
Number of campuses
|
23
|
28
|
23
|
28
|
||||||||||||
Average enrollment
|
10,897
|
10,563
|
10,404
|
10,745
|
||||||||||||
Stock-based compensation
|
$
|
20
|
$
|
294
|
$
|
501
|
$
|
949
|
||||||||
Net cash provided by (used in) operating activities
|
$
|
6,518
|
$
|
2,904
|
$
|
(5,816
|
)
|
$
|
(16,607
|
)
|
||||||
Net cash (used in) provided by investing activities
|
$
|
(73
|
)
|
$
|
13,663
|
$
|
(1,869
|
)
|
$
|
11,687
|
||||||
Net cash used in financing activities
|
$
|
(13
|
)
|
$
|
(15,500
|
)
|
$
|
(28,866
|
)
|
$
|
(28,329
|
)
|
Selected Consolidated Balance Sheet Data:
|
September 30, 2018
(Unaudited)
|
|||
Cash and cash equivalents
|
$
|
10,183
|
||
Current assets
|
44,392
|
|||
Working capital deficit
|
(10,956
|
)
|
||
Total assets
|
122,581
|
|||
Current liabilities
|
55,348
|
|||
Long-term debt obligations, including current portion
|
24,374
|
|||
Total stockholders' equity
|
34,850
|
Three Months Ended September 30,
(Unaudited)
|
Nine Months Ended September 30,
(Unaudited)
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net loss
|
$
|
(600
|
)
|
$
|
(1,490
|
)
|
$
|
(11,578
|
)
|
$
|
(19,190
|
)
|
||||
Interest expense, net
|
626
|
709
|
1,718
|
6,550
|
||||||||||||
Provision for income taxes
|
50
|
50
|
150
|
150
|
||||||||||||
Depreciation and amortization
|
2,102
|
2,163
|
6,289
|
6,438
|
||||||||||||
EBITDA
|
$
|
2,178
|
$
|
1,432
|
$
|
(3,421
|
)
|
$
|
(6,052
|
)
|
Three Months Ended September 30,
(Unaudited)
|
||||||||||||||||
Transportation and Skilled Trades
|
Healthcare and Other Professions
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net income
|
$
|
6,331
|
$
|
6,122
|
$
|
830
|
$
|
276
|
||||||||
Interest expense, net
|
-
|
-
|
-
|
-
|
||||||||||||
Provision for income taxes
|
-
|
-
|
-
|
-
|
||||||||||||
Depreciation and amortization
|
1,892
|
1,997
|
68
|
27
|
||||||||||||
EBITDA
|
$
|
8,223
|
$
|
8,119
|
$
|
898
|
$
|
303
|
Three Months Ended September 30,
(Unaudited)
|
||||||||||||||||
Transitional
|
Corporate
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net loss
|
$
|
(1,865
|
)
|
$
|
(3,407
|
)
|
$
|
(5,896
|
)
|
$
|
(4,481
|
)
|
||||
Interest expense, net
|
-
|
-
|
626
|
709
|
||||||||||||
Provision for income taxes
|
-
|
-
|
50
|
50
|
||||||||||||
Depreciation and amortization
|
4
|
1
|
138
|
138
|
||||||||||||
EBITDA
|
$
|
(1,861
|
)
|
$
|
(3,406
|
)
|
$
|
(5,082
|
)
|
$
|
(3,584
|
)
|
Nine Months Ended September 30,
(Unaudited)
|
||||||||||||||||
Transportation and Skilled Trades
|
Healthcare and Other Professions
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net income
|
$
|
8,746
|
$
|
8,824
|
$
|
2,748
|
$
|
915
|
||||||||
Interest expense, net
|
-
|
(18 |
) |
-
|
-
|
|||||||||||
Provision for income taxes
|
-
|
-
|
-
|
-
|
||||||||||||
Depreciation and amortization
|
5,642
|
5,949
|
180
|
38
|
||||||||||||
EBITDA
|
$
|
14,388
|
$
|
14,755
|
$
|
2,928
|
$
|
953
|
Nine Months September 30,
(Unaudited)
|
||||||||||||||||
Transitional
|
Corporate
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Net loss
|
$
|
(2,895
|
)
|
$
|
(5,704
|
)
|
$
|
(20,177
|
)
|
$
|
(23,225
|
)
|
||||
Interest expense, net
|
-
|
-
|
1,718
|
6,568
|
||||||||||||
Provision for income taxes
|
-
|
-
|
150
|
150
|
||||||||||||
Depreciation and amortization
|
11
|
30
|
456
|
421
|
||||||||||||
EBITDA
|
$
|
(2,884
|
)
|
$
|
(5,674
|
)
|
$
|
(17,853
|
)
|
$
|
(16,086
|
)
|
Three Months Ended September 30,
(Unaudited)
|
||||||||||||
|
||||||||||||
Total
Company
|
Total
Company
|
% Change
Same School Basis
|
||||||||||
2018
|
2017
|
2018
|
||||||||||
Total Company Revenue
|
$
|
70,078
|
$
|
67,308
|
||||||||
Less: Transitional Revenue
|
(821
|
)
|
(2,623
|
)
|
||||||||
Revenue on Same School Basis
|
$
|
69,257
|
$
|
64,685
|
7.1
|
% |
Three Months Months Ended September 30,
(Unaudited)
|
||||||||||||
2018
|
2017
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
51,008
|
$
|
48,795
|
4.5
|
%
|
||||||
Healthcare and Other Professions
|
18,249
|
15,890
|
14.8
|
%
|
||||||||
Transitional
|
821
|
2,623
|
-68.7
|
%
|
||||||||
Total
|
$
|
70,078
|
$
|
67,308
|
4.1
|
%
|
||||||
Operating Income
(Loss):
|
||||||||||||
Transportation and Skilled Trades
|
$
|
6,330
|
$
|
6,121
|
3.4
|
%
|
||||||
Healthcare and Other Professions
|
830
|
276
|
200.7
|
%
|
||||||||
Transitional
|
(1,863
|
)
|
(3,406
|
)
|
45.3
|
%
|
||||||
Corporate
|
(5,221
|
)
|
(3,722
|
)
|
-40.3
|
%
|
||||||
Total
|
$
|
76
|
$
|
(731
|
)
|
110.4
|
%
|
|||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
3,391
|
3,076
|
10.2
|
%
|
||||||||
Healthcare and Other Professions
|
1,232
|
1,224
|
0.7
|
%
|
||||||||
Transitional
|
30
|
145
|
-79.3
|
%
|
||||||||
Total
|
4,653
|
4,445
|
4.7
|
%
|
||||||||
Average Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,453
|
7,194
|
3.6
|
%
|
||||||||
Healthcare and Other Professions
|
3,317
|
2,945
|
12.6
|
%
|
||||||||
Transitional
|
127
|
424
|
-70.0
|
%
|
||||||||
Total
|
10,897
|
10,563
|
3.2
|
%
|
||||||||
End of Period
Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,922
|
7,626
|
3.9
|
%
|
||||||||
Healthcare and Other Professions
|
3,637
|
3,280
|
10.9
|
%
|
||||||||
Transitional
|
173
|
609
|
-71.6
|
%
|
||||||||
Total
|
11,732
|
11,515
|
1.9
|
%
|
Nine Months Ended September 30,
(Unaudited)
|
||||||||||||
2018
|
2017
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
135,838
|
$
|
134,285
|
1.2
|
%
|
||||||
Healthcare and Other Professions
|
52,554
|
46,470
|
13.1
|
%
|
||||||||
Transitional
|
4,695
|
13,697
|
-65.7
|
%
|
||||||||
Total
|
$
|
193,087
|
$
|
194,452
|
-0.7
|
%
|
||||||
Operating Income
(Loss):
|
||||||||||||
Transportation and Skilled Trades
|
$
|
8,747
|
$
|
8,806
|
-0.7
|
%
|
||||||
Healthcare and Other Professions
|
2,747
|
914
|
200.5
|
%
|
||||||||
Transitional
|
(2,899
|
)
|
(5,703
|
)
|
49.2
|
%
|
||||||
Corporate
|
(18,305
|
)
|
(16,507
|
)
|
-10.9
|
%
|
||||||
Total
|
$
|
(9,710
|
)
|
$
|
(12,490
|
)
|
22.3
|
%
|
||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
7,156
|
6,695
|
6.9
|
%
|
||||||||
Healthcare and Other Professions
|
3,048
|
2,856
|
6.7
|
%
|
||||||||
Transitional
|
140
|
355
|
-60.6
|
%
|
||||||||
Total
|
10,344
|
9,906
|
4.4
|
%
|
||||||||
Average Population:
|
||||||||||||
Transportation and Skilled Trades
|
6,891
|
6,903
|
-0.2
|
%
|
||||||||
Healthcare and Other Professions
|
3,245
|
2,965
|
9.5
|
%
|
||||||||
Transitional
|
269
|
877
|
-69.3
|
%
|
||||||||
Total
|
10,404
|
10,745
|
-3.2
|
%
|
||||||||
End of Period
Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,922
|
7,626
|
3.9
|
%
|
||||||||
Healthcare and Other Professions
|
3,637
|
3,280
|
10.9
|
%
|
||||||||
Transitional
|
173
|
609
|
-71.6
|
%
|
||||||||
Total
|
11,732
|
11,515
|
1.9
|
%
|