LINCOLN EDUCATIONAL SERVICES CORPORATION
|
(Exact Name of Registrant as Specified in Charter)
|
New Jersey
|
000-51371
|
57-1150621
|
||
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
200 Executive Drive, Suite 340, West Orange, New Jersey 07052
|
(Address of Principal Executive Offices) (Zip Code)
|
Not applicable
|
(Former name or former address, if changed since last report)
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01 |
Financial Statements and Exhibits.
|
(d)
|
Exhibits
|
Press release of Lincoln Educational Services Corporation dated February 28, 2018.
|
LINCOLN EDUCATIONAL SERVICES CORPORATION
|
||||
Date: February 28, 2018
|
||||
By:
|
/s/ |
Brian K. Meyers
|
||
Name:
|
Brian K. Meyers
|
|||
Title:
|
Executive Vice President, Chief Financial Officer and Treasurer
|
· |
Student Starts was up 11.2% on a same school basis. Total Student Starts growth was flat in the fourth quarter 2017.
|
· |
Net Income of $7.7 Million; $9.2 million on a same school basis.
|
· |
Transportation and Skilled Trades Student Starts up 7.2%; Healthcare and Other Professions Student Starts up 16.1%; Total Revenue of $67.4 million.
|
· |
Transportation and Skilled Trades Segment Revenue of $45.9 million; Healthcare and Other Professions Segment Revenue of $21.1 million.
|
· |
Adjusted EBITDA of $11.5 million on a Same School Basis. Please refer to the Reconciliation of Non-GAAP Financial Measures.
|
· |
All 2017 guidance metrics were achieved.
|
· |
Student starts for the quarter, including the Transitional segment, remained essentially flat at approximately 1,900 students for the three months ended December 31, 2017. Excluding the Transitional segment for the quarter student starts rose 11.2%, as compared to student starts in the fourth quarter of 2016. Healthcare and Other Professions (“HOP”) student starts increased 16.1% while Transportation and Skilled Trades (“TST”) student starts rose 7.2%.
|
· |
Total revenue for the fourth quarter was $67.4 million, a 7.1% decrease from the fourth quarter of 2016, primarily due to reduced revenue from campuses in the Transitional segment. Excluding the Transitional segment revenues for the quarter, increased by $0.3 million when compared to the prior year comparable quarter. The two campuses in the Transitional segment were closed by fiscal year end.
|
· |
Educational services and facilities expense decreased by $4.0 million, or 11.6%, to $30.2 million for the three months ended December 31, 2017 from $34.2 in the prior year comparable quarter. This decrease is primarily due to the Transitional segment, which accounted for approximately $3.5 million, or 87.7% of the total decrease.
|
· |
Selling general and administrative expenses decreased by $5.7 million, or 16.3%, to $29.4 million for the three months ended December 31, 2017 from $35.1 million in the prior year comparable quarter. This decrease was also primarily due to cost reductions in the Transitional segment, which accounted for approximately $4.1 million of the decrease for the period. Additional cost savings of $2.1 million were realized in administrative expenses resulting from reduced salaries and benefits expense, partially offset by a $0.4 million increase in marketing investments. Management believes that this increased investment was a major factor behind the increase in student starts in the fourth quarter.
|
· |
Net interest expense for the quarter decreased by $1.0 million, or 67.0% to $0.5 million from $1.5 million in the prior year comparable period. The reduction is a result of lower debt outstanding in combination with more favorable terms under the Company’s credit facility that became effective on March 31, 2017 when compared to the terms of the previous term loan.
|
· |
Net income for the quarter was $7.7 million, or $0.32 earnings per share, compared to a net loss of $18.6 million, or $0.79 loss per share, in the prior year comparable quarter. The prior year loss was primarily attributed to a non-cash impairment charge of $17.5 million and a $8.1 million net loss in the Transitional segment during the prior comparable period.
|
· |
Revenue is expected to increase by low single digits, excluding the 2017 Transitional segment, compared to the prior year.
|
· |
Operating Income for 2018 is expected to be in the range of breakeven and a loss of $3 million.
|
· |
Student starts are expected to increase by low single digits, excluding the 2017 Transitional segment, compared to prior year.
|
· |
Year-end population is expected to be greater than that of the prior year.
|
Three Months Ended
December 31,
(Unaudited)
|
Year Ended
December 31,
(Unaudited)
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
REVENUE
|
$
|
67,401
|
$
|
72,568
|
$
|
261,853
|
$
|
285,559
|
||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Educational services and facilities
|
30,229
|
34,191
|
129,413
|
144,426
|
||||||||||||
Selling, general and administrative
|
29,401
|
35,141
|
138,779
|
148,447
|
||||||||||||
(Gain) loss on sale of assets
|
(4
|
)
|
636
|
(1,623
|
)
|
233
|
||||||||||
Impairment of goodwill and long-lived assets
|
-
|
21,367
|
-
|
21,367
|
||||||||||||
Total costs & expenses
|
59,626
|
91,335
|
266,569
|
314,473
|
||||||||||||
OPERATING INCOME (LOSS)
|
7,775
|
(18,767
|
)
|
(4,716
|
)
|
(28,914
|
)
|
|||||||||
OTHER:
|
||||||||||||||||
Interest income
|
9
|
14
|
56
|
155
|
||||||||||||
Interest expense
|
(501
|
)
|
(1,503
|
)
|
(7,098
|
)
|
(6,131
|
)
|
||||||||
Other income
|
-
|
1,678
|
-
|
6,786
|
||||||||||||
INCOME (LOSS) BEFORE INCOME TAXES
|
7,283
|
(18,578
|
)
|
(11,758
|
)
|
(28,104
|
)
|
|||||||||
(BENEFIT) PROVISION FOR INCOME TAXES
|
(424
|
)
|
50
|
(274
|
)
|
200
|
||||||||||
NET INCOME (LOSS)
|
$
|
7,707
|
$
|
(18,628
|
)
|
$
|
(11,484
|
)
|
$
|
(28,304
|
)
|
|||||
Basic
|
||||||||||||||||
Net income (loss) per share
|
$
|
0.32
|
$
|
(0.79
|
)
|
$
|
(0.48
|
)
|
$
|
(1.21
|
)
|
|||||
Diluted
|
||||||||||||||||
Net income (loss) per share
|
$
|
0.31
|
$
|
(0.79
|
)
|
$
|
(0.48
|
)
|
$
|
(1.21
|
)
|
|||||
Weighted average number of common shares outstanding:
|
||||||||||||||||
Basic
|
24,025
|
23,514
|
23,906
|
23,453
|
||||||||||||
Diluted
|
24,590
|
23,514
|
23,906
|
23,453
|
||||||||||||
Other data:
|
||||||||||||||||
Adjusted EBITDA (1)
|
$
|
10,039
|
$
|
6,749
|
$
|
3,986
|
$
|
10,300
|
||||||||
Depreciation and amortization
|
$
|
2,264
|
$
|
2,471
|
$
|
8,702
|
$
|
11,061
|
||||||||
Number of campuses
|
23
|
28
|
23
|
28
|
||||||||||||
Average enrollment
|
10,854
|
12,204
|
10,772
|
11,864
|
||||||||||||
Stock-based compensation
|
$
|
272
|
$
|
354
|
$
|
1,220
|
$
|
1,442
|
||||||||
Net cash provided by (used in) operating activities
|
$
|
5,286
|
$
|
3,406
|
$
|
(11,321
|
)
|
$
|
(6,107
|
)
|
||||||
Net cash used in investing activities
|
$
|
(33,782
|
)
|
$
|
(1,539
|
)
|
$
|
(22,885
|
)
|
$
|
(2,182
|
)
|
||||
Net cash provided by (used in) financing activities
|
$
|
35,782
|
$
|
(43
|
)
|
$
|
27,705
|
$
|
(9,067
|
)
|
Selected Consolidated Balance Sheet Data:
|
December 31, 2017
(Unaudited)
|
|||
Cash and cash equivalents
|
$
|
14,563
|
||
Current assets
|
44,178
|
|||
Working deficit
|
(2,766
|
)
|
||
Total assets
|
155,213
|
|||
Current liabilities
|
47,484
|
|||
Long-term debt obligations, including current portion
|
52,593
|
|||
Total stockholders' equity
|
45,813
|
Three Months Ended December 31,
(Unaudited)
|
Year Ended December 31,
(Unaudited)
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Net income (loss)
|
$
|
7,707
|
$
|
(18,628
|
)
|
$
|
(11,484
|
)
|
$
|
(28,304
|
)
|
|||||
Interest expense, net
|
492
|
1,489
|
7,042
|
5,976
|
||||||||||||
(Benefit) Provision for income taxes
|
(424
|
)
|
50
|
(274
|
)
|
200
|
||||||||||
Depreciation and amortization
|
2,264
|
2,471
|
8,702
|
11,061
|
||||||||||||
EBITDA
|
10,039
|
(14,618
|
)
|
3,986
|
(11,067
|
)
|
||||||||||
Impairment of goodwill and long-lived assets
|
-
|
21,367
|
-
|
21,367
|
||||||||||||
Adjusted EBITDA
|
$
|
10,039
|
$
|
6,749
|
$
|
3,986
|
$
|
10,300
|
Three Months Ended December 31,
(Unaudited)
|
||||||||||||||||
Transportation and Skilled Trades
|
Healthcare and Other Professions
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Net income (loss)
|
$
|
8,899
|
$
|
9,303
|
$
|
3,364
|
$
|
(13,573
|
)
|
|||||||
Interest expense, net
|
2
|
58
|
3
|
24
|
||||||||||||
(Benefit) Provision for income taxes
|
-
|
-
|
-
|
-
|
||||||||||||
Depreciation and amortization
|
2,023
|
2,259
|
42
|
5
|
||||||||||||
EBITDA
|
|
10,924
|
|
11,620
|
|
3,409
|
|
(13,544
|
)
|
|||||||
Impairment of goodwill and long-lived assets
|
-
|
-
|
-
|
16,132
|
||||||||||||
Adjusted EBITDA
|
$
|
10,924
|
$
|
11,620
|
$
|
3,409
|
$
|
2,588
|
Three Months Ended December 31,
(Unaudited)
|
||||||||||||||||
Transitional
|
Corporate
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Net loss
|
$
|
(1,479
|
)
|
$
|
(8,052
|
)
|
$
|
(3,077
|
)
|
$
|
(6,306
|
)
|
||||
Interest expense, net
|
-
|
12
|
487
|
1,395
|
||||||||||||
(Benefit) Provision for income taxes
|
-
|
-
|
(424
|
)
|
50
|
|||||||||||
Depreciation and amortization
|
63
|
28
|
136
|
179
|
||||||||||||
EBITDA
|
(1,416
|
)
|
(8,012
|
)
|
(2,878
|
)
|
(4,682
|
)
|
||||||||
Impairment of goodwill and long-lived assets
|
-
|
3,848
|
-
|
1,387
|
||||||||||||
Adjusted EBITDA
|
$
|
(1,416
|
)
|
$
|
(4,164
|
)
|
$
|
(2,878
|
)
|
$
|
(3,295
|
)
|
Year Ended December 31,
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Transportation and Skilled Trades
|
Healthcare and Other Professions
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Net income (loss)
|
$
|
17,877
|
$
|
21,182
|
$
|
2,317
|
$
|
(10,999
|
)
|
|||||||
Interest expense, net
|
(16
|
)
|
96
|
3
|
83
|
|||||||||||
(Benefit) Provision for income taxes
|
-
|
-
|
-
|
-
|
||||||||||||
Depreciation and amortization
|
7,962
|
9,601
|
90
|
11
|
||||||||||||
EBITDA
|
25,823
|
30,879
|
2,410
|
(10,905
|
)
|
|||||||||||
Impairment of goodwill and long-lived assets
|
-
|
-
|
-
|
16,132
|
||||||||||||
Adjusted EBITDA
|
$
|
25,823
|
$
|
30,879
|
$
|
2,410
|
$
|
5,227
|
Year Ended December 31,
(Unaudited)
|
||||||||||||||||
Transitional
|
Corporate
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Net loss
|
$
|
(5,376
|
)
|
$
|
(15,206
|
)
|
$
|
(26,302
|
)
|
$
|
(23,281
|
)
|
||||
Interest expense, net
|
-
|
113
|
7,055
|
5,684
|
||||||||||||
(Benefit) Provision for income taxes
|
-
|
-
|
(274
|
)
|
200
|
|||||||||||
Depreciation and amortization
|
93
|
769
|
557
|
680
|
||||||||||||
EBITDA
|
(5,283
|
)
|
(14,324
|
)
|
(18,964
|
)
|
(16,717
|
)
|
||||||||
Impairment of goodwill and long-lived assets
|
-
|
3,848
|
-
|
1,387
|
||||||||||||
Adjusted EBITDA
|
$
|
(5,283
|
)
|
$
|
(10,476
|
)
|
$
|
(18,964
|
)
|
$
|
(15,330
|
)
|
December 31,
|
||||||||
2017
|
2016
|
|||||||
(Unaudited)
|
||||||||
Current portion of credit agreement and term loan
|
$
|
-
|
$
|
(11,713
|
)
|
|||
Long-term credit agreement and term loan
|
(52,593
|
)
|
(30,244
|
)
|
||||
Deferred finance fees
|
(807
|
)
|
(2,310
|
)
|
||||
Cash and cash equivalents
|
14,563
|
21,064
|
||||||
Restricted cash
|
7,189
|
6,399
|
||||||
Noncurrent restricted cash
|
32,802
|
20,252
|
||||||
Net cash
|
$
|
1,154
|
$
|
3,448
|
Three Months Ended December 31,
(Unaudited)
|
||||||||||||
Total
Company
|
Transitional
Segment
|
Net Income
Same School Basis
|
||||||||||
2017
|
2017
|
2017
|
||||||||||
Net Income (loss)
|
$
|
7,707
|
$
|
(1,479
|
)
|
$
|
9,186
|
Three Months Ended December 31,
(Unaudited)
|
||||||||||||
Total
Company
|
Transitional
Segment
|
EBITDA
Same School Basis
|
||||||||||
2017
|
2017
|
2017
|
||||||||||
Net loss
|
$
|
7,707
|
$
|
(1,479
|
)
|
$
|
9,186
|
|||||
Interest expense, net
|
492
|
-
|
492
|
|||||||||
Benefit for income taxes
|
(424
|
)
|
-
|
(424
|
)
|
|||||||
Depreciation and amortization
|
2,264
|
63
|
2,201
|
|||||||||
EBITDA
|
$
|
10,039
|
$
|
(1,416
|
)
|
$
|
11,455
|
Three Months Ended December 31,
(Unaudited)
|
||||||||||||||||||||||||||||
Total Company
|
Transitional Segment
|
Student Starts
Same School Basis
|
% Change
Same School
Basis
|
|||||||||||||||||||||||||
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
2017
|
||||||||||||||||||||||
Student Starts
|
1,893
|
1,900
|
-
|
198
|
1,893
|
1,702
|
11.2
|
%
|
Three Months Months Ended Dec,31, | ||||||||||||
2017 | 2016 | % Change | ||||||||||
(Unaudited) | ||||||||||||
Revenue: | ||||||||||||
Transportation and Skilled Trades
|
$
|
45,931
|
$
|
46,639
|
-1.5
|
%
|
||||||
Healthcare and Other Professions
|
21,110
|
20,123
|
4.9
|
%
|
||||||||
Transitional
|
360
|
5,806
|
-93.8
|
%
|
||||||||
Total
|
$
|
67,401
|
$
|
72,568
|
-7.1
|
%
|
||||||
Operating Income (Loss):
|
||||||||||||
Transportation and Skilled Trades
|
$
|
8,902
|
$
|
9,360
|
-4.9
|
%
|
||||||
Healthcare and Other Professions
|
3,366
|
(13,549
|
)
|
-124.8
|
%
|
|||||||
Transitional
|
(1,480
|
)
|
(8,039
|
)
|
81.6
|
%
|
||||||
Corporate
|
(3,013
|
)
|
(6,539
|
)
|
53.9
|
%
|
||||||
Total
|
$
|
7,775
|
$
|
(18,767
|
)
|
141.4
|
%
|
|||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
1,008
|
940
|
7.2
|
%
|
||||||||
Healthcare and Other Professions
|
885
|
762
|
16.1
|
%
|
||||||||
Transitional
|
-
|
198
|
-100.0
|
%
|
||||||||
Total
|
1,893
|
1,900
|
-0.4
|
%
|
||||||||
Average Population:
|
||||||||||||
Transportation and Skilled Trades
|
6,927
|
7,236
|
-4.3
|
%
|
||||||||
Healthcare and Other Professions
|
3,845
|
3,717
|
3.4
|
%
|
||||||||
Transitional
|
82
|
1,250
|
-93.4
|
%
|
||||||||
Total
|
10,854
|
12,203
|
-11.1
|
%
|
||||||||
End of Period Population:
|
||||||||||||
Transportation and Skilled Trades
|
6,413
|
6,700
|
-4.3
|
%
|
||||||||
Healthcare and Other Professions
|
3,746
|
3,587
|
4.4
|
%
|
||||||||
Transitional
|
-
|
948
|
-100.0
|
%
|
||||||||
Total
|
10,159
|
11,235
|
-9.6
|
%
|
Twelve Months Ended Dec. 31,
|
||||||||||||
2017
|
2016
|
% Change
|
||||||||||
(Unaudited)
|
||||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
177,099
|
$
|
177,883
|
-0.4
|
%
|
||||||
Healthcare and Other Professions
|
76,310
|
77,152
|
-1.1
|
%
|
||||||||
Transitional
|
8,444
|
30,524
|
-72.3
|
%
|
||||||||
Total
|
$
|
261,853
|
$
|
285,559
|
-8.3
|
%
|
||||||
Operating Income (Loss):
|
||||||||||||
Transportation and Skilled Trades
|
$
|
17,861
|
$
|
21,278
|
-16.1
|
%
|
||||||
Healthcare and Other Professions
|
2,318
|
(10,917
|
)
|
-121.2
|
%
|
|||||||
Transitional
|
(5,379
|
)
|
(15,170
|
)
|
64.5
|
%
|
||||||
Corporate
|
(19,516
|
)
|
(24,105
|
)
|
19.0
|
%
|
||||||
Total
|
$
|
(4,716
|
)
|
$
|
(28,914
|
)
|
83.7
|
%
|
||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
7,510
|
7,626
|
-1.5
|
%
|
||||||||
Healthcare and Other Professions
|
4,157
|
4,148
|
0.2
|
%
|
||||||||
Transitional
|
132
|
1,452
|
-90.9
|
%
|
||||||||
Total
|
11,799
|
13,226
|
-10.8
|
%
|
||||||||
Average Population:
|
||||||||||||
Transportation and Skilled Trades
|
6,752
|
6,852
|
-1.5
|
%
|
||||||||
Healthcare and Other Professions
|
3,569
|
3,560
|
0.3
|
%
|
||||||||
Transitional
|
451
|
1,452
|
-68.9
|
%
|
||||||||
Total
|
10,772
|
11,864
|
-9.2
|
%
|
||||||||
End of Period Population:
|
||||||||||||
Transportation and Skilled Trades
|
6,413
|
6,700
|
-4.3
|
%
|
||||||||
Healthcare and Other Professions
|
3,746
|
3,587
|
4.4
|
%
|
||||||||
Transitional
|
-
|
948
|
-100.0
|
%
|
||||||||
Total
|
10,159
|
11,235
|
-9.6
|
%
|