LINCOLN EDUCATIONAL SERVICES CORPORATION
|
(Exact Name of Registrant as Specified in Charter)
|
New Jersey
|
000-51371
|
57-1150621
|
||
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
200 Executive Drive, Suite 340, West Orange, New Jersey 07052
|
(Address of Principal Executive Offices) (Zip Code)
|
Not applicable |
(Former name or former address, if changed since last report)
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01 |
Financial Statements and Exhibits.
|
(d) |
Exhibits
|
99.1 |
Press release of Lincoln Educational Services Corporation dated November 8, 2017.
|
LINCOLN EDUCATIONAL SERVICES CORPORATION
|
||||
Date: November 8, 2017
|
||||
By:
|
/s/ |
Brian K. Meyers
|
||
Name:
|
Brian K. Meyers
|
|||
Title:
|
Executive Vice President, Chief Financial Officer and Treasurer
|
· |
Total Revenue of $67.3 Million; Transportation & Skilled Trades Segment $47.7 Million, Healthcare and Other Professions Segment $18.4 Million, and Transitional Segment $1.2 Million for the Three Months Ended September 30, 2017
|
· |
Revenue for both the Transportation and Skilled Trades Segment and the HOPS Segment Down Less than 1% for the Three Months Ended September 30, 2017 Compared to Prior Year Comparable Period
|
· |
Excluding the Transitional Segment, Company Would Have Generated Net Income for the Three Months Ended September 30, 2017
|
· |
Completed Sale of Two West Palm Beach, Florida Properties Resulting in a $1.5 Million Gain and Net Proceeds of $15.3 Million
|
· |
Reduced Debt Obligations by $15.5 Million to $17.5 million compared to June 30, 2017
|
· |
Final 2014 Three-Year Cohort Default Rates of 10.3%; 2% Lower than Prior Year and Lower than Industry Average
|
· |
The Company Reiterates Previously Provided Guidance
|
· |
Conference Call Today at 10 a.m. ET
|
· |
Revenue decreased by $7.0 million, or 9.4%, to $67.3 million. The decrease in revenue was mainly attributable to the suspension of new student enrollments at campuses in the Transitional segment which have closed or will be closed by year end. This segment accounted for approximately 95% of the total revenue decline.
|
· |
Total student starts decreased by 10.9% to approximately 4,400 from 5,000 for the three months ended September 30, 2017 as compared to the prior year comparable period. Approximately 82% of the overall decrease was due to the Transitional segment noted above. The remaining decrease resulted from start underperformance at one campus in the Transportation and Skilled Trades segment and two campuses in the Healthcare and Other Professions segment. A third campus in the Healthcare and Other Profession segment contributed to the decline due to shifts in start dates. This campus is performing well and ahead of prior year for the nine months. Excluding the Transitional segment and these four campuses, starts for the third quarter would have grown over the prior year comparable period.
|
· |
Educational services and facilities expense decreased by $3.5 million, or 9.3%, to $34.1 million for the three months ended September 30, 2017 from $37.5 million in the prior year comparable quarter. This decrease is mainly attributable to the Transitional segment which accounted for $3.2 million in cost reductions as three campuses in the segment have closed during the three months ended September 30, 2017 and the remaining two campuses are preparing to close by the end of the year.
|
· |
Selling, general and administrative expense decreased by $1.9 million, or 5.1%, to $35.5 million for the three months ended September 30, 2017 from $37.4 million in the comparable quarter of 2016. This decrease also was primarily due to the Transitional segment, which accounted for approximately $2.9 million in cost reductions. Partially offsetting the cost reductions was $0.6 million of corporate and other costs related to the closure of the Hartford, Connecticut campus on December 31, 2016.
|
· |
Gain on sale of assets increased to $1.5 million from less than $0.1 million in the prior year comparable period. The increase was due to the sale of two properties located in West Palm Beach, Florida.
|
· |
Net interest expense for the quarter decreased by $0.7 million, or 50% to $0.7 million from $1.4 million in the prior year comparable period. The cost reductions resulted from lower debt outstanding in combination with favorable terms under the Company’s new Credit Facility with Sterling National Bank, which became effective on March 31, 2017, when compared to the terms of our previous loan facility.
|
· |
Other income decreased by $1.7 million from the prior year comparable period. The $1.7 million in 2016 reflected the amortization of a one-time gain from the modification of a lease at three of Lincoln’s campuses which were previously accounted for as finance obligations in the prior year.
|
· |
Net loss for the quarter was $1.5 million, or $0.06 per share, compared to a net loss of $0.5 million, or $0.02 per share, in the prior year comparable period.
|
· |
For the full year, the Company expects revenue to range from essentially flat to a low single digit decline in each of the Transportation and Skilled Trades segment and the Healthcare and Other Professions segment.
|
· |
For the full year, the Company expects to breakeven or incur a slight operating loss, excluding the impact of closed campuses.
|
· |
The Company expects to breakeven or incur a slight net loss for the last nine months of the year.
|
· |
The Company has completed the teach-out of the previously disclosed closures of the Northeast Philadelphia, Center City Philadelphia and West Palm Beach campuses. The Brockton and Lowell campuses, previously part of the Healthcare and Other Professions segment and new to the Transitional segment in the first quarter of 2017, are on schedule to close by December 31, 2017.
|
Three Months Ended
September 30,
(Unaudited)
|
Nine Months Ended
September 30,
(Unaudited)
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
REVENUE
|
$
|
67,308
|
$
|
74,267
|
$
|
194,452
|
$
|
212,991
|
||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Educational services and facilities
|
34,070
|
37,543
|
99,183
|
110,234
|
||||||||||||
Selling, general and administrative
|
35,499
|
37,402
|
109,378
|
113,307
|
||||||||||||
Gain on sale of assets
|
(1,530
|
)
|
(7
|
)
|
(1,619
|
)
|
(402
|
)
|
||||||||
Total costs & expenses
|
68,039
|
74,938
|
206,942
|
223,139
|
||||||||||||
OPERATING LOSS
|
(731
|
)
|
(671
|
)
|
(12,490
|
)
|
(10,148
|
)
|
||||||||
OTHER:
|
||||||||||||||||
Interest income
|
7
|
69
|
47
|
141
|
||||||||||||
Interest expense
|
(716
|
)
|
(1,497
|
)
|
(6,597
|
)
|
(4,629
|
)
|
||||||||
Other income
|
-
|
1,678
|
-
|
5,109
|
||||||||||||
LOSS BEFORE INCOME TAXES
|
(1,440
|
)
|
(421
|
)
|
(19,040
|
)
|
(9,527
|
)
|
||||||||
PROVISION FOR INCOME TAXES
|
50
|
50
|
150
|
150
|
||||||||||||
NET LOSS
|
$
|
(1,490
|
)
|
$
|
(471
|
)
|
$
|
(19,190
|
)
|
$
|
(9,677
|
)
|
||||
Basic
|
||||||||||||||||
Net loss per share
|
$
|
(0.06
|
)
|
$
|
(0.02
|
)
|
$
|
(0.80
|
)
|
$
|
(0.41
|
)
|
||||
Diluted
|
||||||||||||||||
Net loss per share
|
$
|
(0.06
|
)
|
$
|
(0.02
|
)
|
$
|
(0.80
|
)
|
$
|
(0.41
|
)
|
||||
Weighted average number of common shares outstanding:
|
||||||||||||||||
Basic
|
24,024
|
23,499
|
23,866
|
23,433
|
||||||||||||
Diluted
|
24,024
|
23,499
|
23,866
|
23,433
|
||||||||||||
Other data:
|
||||||||||||||||
EBITDA
|
$
|
1,432
|
$
|
3,503
|
$
|
(6,052
|
)
|
$
|
3,551
|
|||||||
Depreciation and amortization
|
$
|
2,163
|
$
|
2,496
|
$
|
6,438
|
$
|
8,590
|
||||||||
Number of campuses
|
25
|
30
|
25
|
30
|
||||||||||||
Average enrollment
|
10,563
|
11,844
|
10,745
|
11,750
|
||||||||||||
Stock-based compensation
|
$
|
294
|
$
|
412
|
$
|
949
|
$
|
1,088
|
||||||||
Net cash provided by (used in) operating activities
|
$
|
2,904
|
$
|
8,625
|
$
|
(16,607
|
)
|
$
|
(9,513
|
)
|
||||||
Net cash provided by (used in) investing activities
|
$
|
12,663
|
$
|
(336
|
)
|
$
|
10,897
|
$
|
(643
|
)
|
||||||
Net cash (used in) provided by financing activities
|
$
|
(15,500
|
)
|
$
|
1
|
$
|
(8,077
|
)
|
$
|
(9,024
|
)
|
Selected Consolidated Balance Sheet Data:
|
September 30, 2017
|
|||
(In thousands)
|
||||
Cash and cash equivalents
|
$
|
7,277
|
||
Current assets
|
40,159
|
|||
Working capital
|
(13,205
|
)
|
||
Total assets
|
117,559
|
|||
Current liabilities
|
53,364
|
|||
Long-term debt obligations, including current portion
|
17,500
|
|||
Total stockholders' equity
|
37,136
|
Three Months Ended September 30,
(Unaudited)
|
Nine Months Ended September 30,
(Unaudited)
|
|||||||||||||||
2017 |
2016
|
2017
|
2016
|
|||||||||||||
Net loss
|
$
|
(1,490
|
)
|
$
|
(471
|
)
|
$
|
(19,190
|
)
|
$
|
(9,677
|
)
|
||||
Interest expense, net
|
709
|
1,428
|
6,550
|
4,488
|
||||||||||||
Provision for income taxes
|
50
|
50
|
150
|
150
|
||||||||||||
Depreciation and amortization
|
2,163
|
2,496
|
6,438
|
8,590
|
||||||||||||
EBITDA
|
$
|
1,432
|
$
|
3,503
|
$
|
(6,052
|
)
|
$
|
3,551
|
Three Months Ended September 30,
(Unaudited)
|
||||||||||||||||
Transportation and Skilled Trades
|
Healthcare and Other Professions
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Net income
|
$
|
6,061
|
$
|
6,129
|
$
|
(574
|
)
|
$
|
(61
|
)
|
||||||
Interest expense, net
|
-
|
(9
|
)
|
-
|
19
|
|||||||||||
Provision for income taxes
|
-
|
-
|
-
|
-
|
||||||||||||
Depreciation and amortization
|
1,993
|
2,306
|
32
|
1
|
||||||||||||
EBITDA
|
$
|
8,054
|
$
|
8,426
|
$
|
(542
|
)
|
$
|
(41
|
)
|
Three Months Ended September 30,
(Unaudited)
|
||||||||||||||||
Transitional
|
Corporate
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Net loss
|
$
|
(2,496
|
)
|
$
|
(2,042
|
)
|
$
|
(4,481
|
)
|
$
|
(4,497
|
)
|
||||
Interest expense, net
|
-
|
12
|
709
|
1,406
|
||||||||||||
Provision for income taxes
|
-
|
-
|
50
|
50
|
||||||||||||
Depreciation and amortization
|
1
|
22
|
137
|
167
|
||||||||||||
EBITDA
|
$
|
(2,495
|
)
|
$
|
(2,008
|
)
|
$
|
(3,585
|
)
|
$
|
(2,874
|
)
|
Nine Months Ended September 30,
(Unaudited)
|
||||||||||||||||
Transportation and Skilled Trades
|
Healthcare and Other Professions
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Net income
|
$
|
8,978
|
$
|
11,879
|
$
|
(1,047
|
)
|
$
|
2,574
|
|||||||
Interest expense, net
|
(18
|
)
|
38
|
-
|
58
|
|||||||||||
Provision for income taxes
|
-
|
-
|
-
|
-
|
||||||||||||
Depreciation and amortization
|
5,940
|
7,342
|
48
|
6
|
||||||||||||
EBITDA
|
$
|
14,900
|
$
|
19,259
|
$
|
(999
|
)
|
$
|
2,638
|
Nine Months Ended September 30,
(Unaudited)
|
||||||||||||||||
Transitional
|
Corporate
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Net loss
|
$
|
(3,897
|
)
|
$
|
(7,156
|
)
|
$
|
(23,224
|
)
|
$
|
(16,974
|
)
|
||||
Interest expense, net
|
-
|
101
|
6,568
|
4,291
|
||||||||||||
Provision for income taxes
|
-
|
-
|
150
|
150
|
||||||||||||
Depreciation and amortization
|
30
|
741
|
420
|
501
|
||||||||||||
EBITDA
|
$
|
(3,867
|
)
|
$
|
(6,314
|
)
|
$
|
(16,086
|
)
|
$
|
(12,032
|
)
|
September 30,
2017
|
|
|
June 30,
2017
|
|||||
(Unaudited)
|
||||||||
Current portion of credit agreement and term loan
|
$
|
-
|
$
|
8,000
|
||||
Long-term credit agreement and term loan
|
16,721
|
24,023
|
||||||
Deferred finance fees
|
779
|
977
|
||||||
Cash and cash equivalents
|
(7,277
|
)
|
(7,210
|
)
|
||||
Restricted cash
|
(7,189
|
)
|
(6,189
|
)
|
||||
Noncurrent restricted cash
|
-
|
-
|
||||||
Net debt (cash)
|
$
|
3,034
|
$
|
19,601
|
Three Months Months Ended Sept 30, 2017
|
||||||||||||
2017
|
2016
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
47,694
|
$
|
47,939
|
-0.5
|
%
|
||||||
Healthcare and Other Professions
|
18,428
|
18,559
|
-0.7
|
%
|
||||||||
Transitional
|
1,186
|
7,769
|
-84.7
|
%
|
||||||||
Total
|
$
|
67,308
|
$
|
74,267
|
-9.4
|
%
|
||||||
Operating Income (Loss):
|
||||||||||||
Transportation and Skilled Trades
|
$
|
6,061
|
$
|
6,120
|
-1.0
|
%
|
||||||
Healthcare and Other Professions
|
(574
|
)
|
(41
|
)
|
1300.0
|
%
|
||||||
Transitional
|
(2,495
|
)
|
(2,029
|
)
|
-23.0
|
%
|
||||||
Corporate
|
(3,723
|
)
|
(4,721
|
)
|
21.1
|
%
|
||||||
Total
|
$
|
(731
|
)
|
$
|
(671
|
)
|
-8.9
|
%
|
||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
3,016
|
3,090
|
-2.4
|
%
|
||||||||
Healthcare and Other Professions
|
1,429
|
1,453
|
-1.7
|
%
|
||||||||
Transitional
|
-
|
448
|
-100.0
|
%
|
||||||||
Total
|
4,445
|
4,991
|
-10.9
|
%
|
||||||||
Average Population:
|
||||||||||||
Transportation and Skilled Trades
|
6,977
|
7,128
|
-2.1
|
%
|
||||||||
Healthcare and Other Professions
|
3,327
|
3,286
|
1.2
|
%
|
||||||||
Transitional
|
259
|
1,429
|
-81.9
|
%
|
||||||||
Total
|
10,563
|
11,843
|
-10.8
|
%
|
||||||||
End of Period Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,403
|
7,667
|
-3.4
|
%
|
||||||||
Healthcare and Other Professions
|
3,957
|
3,826
|
3.4
|
%
|
||||||||
Transitional
|
155
|
1,362
|
-88.6
|
%
|
||||||||
Total
|
11,515
|
12,855
|
-10.4
|
%
|
Nine Months Ended Sept 30, 2017
|
||||||||||||
2017
|
2016
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Transportation and Skilled Trades
|
$
|
131,169
|
$
|
131,243
|
-0.1
|
%
|
||||||
Healthcare and Other Professions
|
55,199
|
57,030
|
-3.2
|
%
|
||||||||
Transitional
|
8,084
|
24,718
|
-67.3
|
%
|
||||||||
Total
|
$
|
194,452
|
$
|
212,991
|
-8.7
|
%
|
||||||
Operating Income (Loss):
|
||||||||||||
Transportation and Skilled Trades
|
$
|
8,960
|
$
|
11,916
|
-24.8
|
%
|
||||||
Healthcare and Other Professions
|
(1,047
|
)
|
2,634
|
-139.7
|
%
|
|||||||
Transitional
|
(3,900
|
)
|
(7,132
|
)
|
45.3
|
%
|
||||||
Corporate
|
(16,503
|
)
|
(17,566
|
)
|
6.1
|
%
|
||||||
Total
|
$
|
(12,490
|
)
|
$
|
(10,148
|
)
|
-23.1
|
%
|
||||
Starts:
|
||||||||||||
Transportation and Skilled Trades
|
6,502
|
6,686
|
-2.8
|
%
|
||||||||
Healthcare and Other Professions
|
3,272
|
3,386
|
-3.4
|
%
|
||||||||
Transitional
|
132
|
1,254
|
-89.5
|
%
|
||||||||
Total
|
9,906
|
11,326
|
-12.5
|
%
|
||||||||
Average Population:
|
||||||||||||
Transportation and Skilled Trades
|
6,694
|
6,723
|
-0.4
|
%
|
||||||||
Healthcare and Other Professions
|
3,477
|
3,508
|
-0.9
|
%
|
||||||||
Transitional
|
574
|
1,519
|
-62.2
|
%
|
||||||||
Total
|
10,745
|
11,750
|
-8.6
|
%
|
||||||||
End of Period Population:
|
||||||||||||
Transportation and Skilled Trades
|
7,403
|
7,667
|
-3.4
|
%
|
||||||||
Healthcare and Other Professions
|
3,957
|
3,826
|
3.4
|
%
|
||||||||
Transitional
|
155
|
1,362
|
-88.6
|
%
|
||||||||
Total
|
11,515
|
12,855
|
-10.4
|
%
|